Thakkers Group Ltd

Thakkers Group Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Thakkers Group Ltd

₹ 28.2 5.00%
05 Jun - close price
thakkersgroup.com BSE: 507530
About

Incorporated in 1968, Thakkers Group Ltd
is in the business of Hospitality, Real Estate
& constructions etc.

Key Points

Business Overview:[1][2]
TGL (previously known as Asian Food Products) was in manufacturing of agro based products and allied services. It changed its business objects to real estate development, infrastructure, and hospitality activities. In FY24, company has started business operations by investing the required funds
Company has built residential and commercial projects in Nashik. Currently, it is expanding beyond Nashik and embarking on new luxurious projects in Mumbai, Alibaug, and Vadodara.

Website BSE
  • Market Cap ₹ 4.46 Cr.
  • Current Price ₹ 28.2
  • High / Low ₹ 28.2 / 21.0
  • Stock P/E 2.18
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 13.2 %
  • ROE 3.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.27% over last 3 years.
  • Earnings include an other income of Rs.11.9 Cr.
  • Company has high debtors of 3,543 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from -19,299 days to 3,074 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.10 0.14 0.14 0.76 2.86 3.14 1.58 1.14 3.48 1.14 1.68 9.10
0.41 0.30 0.49 0.39 0.57 0.55 0.43 0.81 0.73 2.24 1.29 1.11 8.77
Operating Profit -0.41 -0.20 -0.35 -0.25 0.19 2.31 2.71 0.77 0.41 1.24 -0.15 0.57 0.33
OPM % -200.00% -250.00% -178.57% 25.00% 80.77% 86.31% 48.73% 35.96% 35.63% -13.16% 33.93% 3.63%
0.90 1.24 1.30 2.41 2.68 1.41 1.41 3.33 7.58 4.43 5.01 0.37 2.08
Interest 0.11 0.03 0.30 0.23 0.91 1.67 2.14 2.22 2.63 2.56 2.26 2.17 2.12
Depreciation 0.00 0.00 0.02 0.02 0.46 0.50 0.56 0.56 0.54 0.50 0.49 0.60 0.56
Profit before tax 0.38 1.01 0.63 1.91 1.50 1.55 1.42 1.32 4.82 2.61 2.11 -1.83 -0.27
Tax % 0.00% 0.00% 0.00% 0.00% 76.00% 0.00% 0.00% -4.55% 27.80% 0.00% 0.00% -1.64% 222.22%
0.38 1.00 0.64 1.91 0.36 1.55 1.42 1.38 3.48 2.61 2.11 -1.80 -0.87
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 4.72 14.42
0.04 0.05 0.05 0.06 0.08 0.08 0.08 0.08 0.55 1.73 2.42 12.43
Operating Profit -0.04 -0.05 -0.05 -0.06 -0.08 -0.08 -0.08 -0.08 -0.55 -1.31 2.30 1.99
OPM % -311.90% 48.73% 13.80%
0.03 0.03 0.03 0.03 0.08 0.00 0.00 0.00 0.50 8.35 17.74 11.89
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 1.50 8.77 9.11
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.50 2.15 2.15
Profit before tax -0.01 -0.02 -0.02 -0.03 0.00 -0.09 -0.09 -0.09 -0.17 5.04 9.12 2.62
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.62% 14.04% 21.76%
-0.01 -0.02 -0.02 -0.03 0.00 -0.09 -0.09 -0.09 -0.17 3.90 7.83 2.05
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 206%
Compounded Profit Growth
10 Years: 59%
5 Years: 90%
3 Years: 141%
TTM: -74%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 19%
1 Year: %
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 8%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58 1.58
Reserves 46.93 46.91 46.89 46.86 46.86 46.77 46.68 46.59 46.42 50.32 58.15 60.46
0.01 0.00 0.00 1.29 1.36 0.34 5.83 1.99 30.59 43.59 29.45 26.04
7.36 7.44 7.52 7.18 7.09 7.04 2.70 3.11 18.59 71.50 112.31 148.39
Total Liabilities 55.88 55.93 55.99 56.91 56.89 55.73 56.79 53.27 97.18 166.99 201.49 236.47
0.00 0.00 16.75 17.62 17.70 17.95 19.11 19.26 24.00 48.44 50.89 61.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.20 3.33 8.73 2.89 0.00 0.23
Investments 16.64 16.64 0.00 0.00 0.00 0.00 0.00 0.00 36.63 81.59 112.03 0.00
39.24 39.29 39.24 39.29 39.19 37.78 37.48 30.68 27.82 34.07 38.57 175.12
Total Assets 55.88 55.93 55.99 56.91 56.89 55.73 56.79 53.27 97.18 166.99 201.49 236.47

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.03 0.02 -0.02 -0.41 0.01 1.26 -4.11 7.14 17.80 48.29 3.77 6.52
0.00 0.00 0.00 -0.88 -0.07 -0.26 -1.38 -3.29 -46.28 -54.72 11.43 -3.60
0.00 0.00 0.00 1.29 0.06 -1.01 5.49 -3.85 28.49 6.45 -12.01 -5.92
Net Cash Flow -0.03 0.02 -0.02 0.01 0.00 0.00 0.00 0.00 0.02 0.02 3.20 -3.00
Free Cash Flow -0.03 0.02 -0.02 -0.41 0.01 1.19 -4.31 4.00 12.40 31.41 3.60 4.54
CFO/OP 75% -40% -120% 33% -12% -1,575% 5,138% -8,925% -3,236% -3,773% 220% 356%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 3,542.68
Inventory Days 224.18
Days Payable 16.95
Cash Conversion Cycle 0.00 0.00 3,749.90
Working Capital Days -59,442.86 -1,526.50 3,073.64
ROCE % -0.02% -0.04% -0.04% -0.06% 0.00% -0.18% -0.18% -0.17% -0.09% 7.51% 19.38% 13.23%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Hotel Projects Capital Work-in-Progress (CWIP)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Investment in Land (Book Value)
INR Lakhs
Number of Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.09% 56.09% 56.09% 56.09% 56.09% 56.09% 56.09% 56.09% 56.09% 56.09% 56.09% 56.09%
0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64%
43.26% 43.26% 43.26% 43.26% 43.26% 43.26% 43.26% 43.26% 43.26% 43.26% 43.26% 43.26%
No. of Shareholders 1,1581,1591,1591,1591,1601,1591,1591,1601,1611,1601,1581,158

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports