C J Gelatine Products Ltd

C J Gelatine Products Ltd

₹ 23.5 4.58%
05 Jun - close price
About

Incorporated in 1982, C.J. Gleatine Products Ltd manufactures Gelatine and related by products[1]

Key Points

Business Overview:[1][2]
CJGPL is in the business of manufacturing
of Gelatine and related by-products like Di-
Calcium Phosphate, Ossein, etc. It is certified
by ISO: 9001:2015, ISO: 22000:2005, and
Food & Drug Administration & Food Safety
and Standards Authority of India (FSSAI),
Dept. of Food Safety Administration. It is
also Halal and Kosher certified

  • Market Cap 11.3 Cr.
  • Current Price 23.5
  • High / Low 23.6 / 13.9
  • Stock P/E 53.8
  • Book Value 8.10
  • Dividend Yield 0.00 %
  • ROCE 6.53 %
  • ROE 5.20 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.90 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.53% over past five years.
  • Company has a low return on equity of 8.43% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.04 10.52 9.61 9.53 11.25 8.92 10.06 10.93 11.38 8.44 12.09 10.20 11.36
9.51 9.97 9.73 8.80 10.50 8.42 9.99 10.32 10.94 8.12 11.58 9.62 10.51
Operating Profit 0.53 0.55 -0.12 0.73 0.75 0.50 0.07 0.61 0.44 0.32 0.51 0.58 0.85
OPM % 5.28% 5.23% -1.25% 7.66% 6.67% 5.61% 0.70% 5.58% 3.87% 3.79% 4.22% 5.69% 7.48%
0.17 -0.56 -0.65 -0.69 -0.66 0.00 0.05 0.03 0.26 0.03 0.01 0.01 0.01
Interest 0.41 0.33 0.34 0.34 0.36 0.32 0.31 0.31 0.32 0.36 0.35 0.34 0.37
Depreciation 0.00 0.00 0.00 0.00 0.55 0.14 0.14 0.14 0.15 0.15 0.15 0.15 0.16
Profit before tax 0.29 -0.34 -1.11 -0.30 -0.82 0.04 -0.33 0.19 0.23 -0.16 0.02 0.10 0.33
Tax % 31.03% 0.00% 0.00% 0.00% -75.61% -25.00% -27.27% 10.53% 78.26% -12.50% -100.00% -20.00% 48.48%
0.20 -0.34 -1.11 -0.29 -0.21 0.05 -0.24 0.17 0.05 -0.14 0.04 0.11 0.17
EPS in Rs 0.42 -0.71 -2.31 -0.60 -0.44 0.10 -0.50 0.35 0.10 -0.29 0.08 0.23 0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17.76 22.56 16.55 23.01 25.81 28.28 39.03 39.53 36.80 40.89 41.29 42.10
16.47 20.86 16.66 21.84 23.91 26.59 37.15 37.46 35.20 38.98 39.61 39.81
Operating Profit 1.29 1.70 -0.11 1.17 1.90 1.69 1.88 2.07 1.60 1.91 1.68 2.29
OPM % 7.26% 7.54% -0.66% 5.08% 7.36% 5.98% 4.82% 5.24% 4.35% 4.67% 4.07% 5.44%
0.00 0.10 0.18 0.23 -0.16 0.06 0.02 0.04 0.59 -2.55 0.35 0.04
Interest 0.87 1.32 1.74 0.96 0.86 1.13 1.07 1.22 1.37 1.37 1.26 1.42
Depreciation 0.34 0.30 0.34 0.36 0.37 0.38 0.43 0.48 0.50 0.55 0.58 0.61
Profit before tax 0.08 0.18 -2.01 0.08 0.51 0.24 0.40 0.41 0.32 -2.56 0.19 0.30
Tax % 12.50% 33.33% 0.00% 12.50% 25.49% 12.50% 12.50% 14.63% 28.12% -24.22% 57.89% 30.00%
0.06 0.13 -2.01 0.06 0.37 0.22 0.35 0.35 0.23 -1.95 0.08 0.21
EPS in Rs 0.12 0.27 -4.18 0.12 0.77 0.46 0.73 0.73 0.48 -4.05 0.17 0.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 2%
3 Years: 5%
TTM: 2%
Compounded Profit Growth
10 Years: 7%
5 Years: -10%
3 Years: -3%
TTM: 163%
Stock Price CAGR
10 Years: 12%
5 Years: 1%
3 Years: 0%
1 Year: 33%
Return on Equity
10 Years: 1%
5 Years: 6%
3 Years: 8%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.81 4.81 4.81 4.81 4.81 4.81 4.81 4.81 4.81 4.81 4.81 4.81
Reserves 7.74 7.30 4.73 4.22 4.03 3.69 2.97 2.75 2.42 -0.08 -0.63 -0.91
1.83 6.00 7.68 5.37 5.01 9.93 12.83 18.57 19.55 19.61 20.96 23.64
9.41 9.78 14.68 17.69 17.05 12.56 11.95 8.67 8.68 8.76 7.69 6.63
Total Liabilities 23.79 27.89 31.90 32.09 30.90 30.99 32.56 34.80 35.46 33.10 32.83 34.17
9.54 9.48 9.26 8.66 8.04 7.42 7.09 7.27 7.15 6.52 5.96 5.51
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.25 18.41 22.64 23.43 22.86 23.57 25.47 27.53 28.31 26.58 26.87 28.66
Total Assets 23.79 27.89 31.90 32.09 30.90 30.99 32.56 34.80 35.46 33.10 32.83 34.17

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.69 0.78 1.11 2.15 1.30 -6.19 -3.34 -4.07 0.80 1.76 0.46
0.00 -0.80 -0.68 -0.33 -0.32 -0.26 -0.65 -1.18 -0.36 -0.44 -0.55
-0.68 1.58 -0.47 -3.25 -0.59 6.01 3.98 4.50 -0.45 -1.31 0.09
Net Cash Flow 0.01 1.56 -0.04 -1.42 0.40 -0.43 -0.01 -0.75 -0.01 0.00 0.00
Free Cash Flow 0.69 -0.02 0.43 1.82 0.98 -6.51 -4.01 -5.29 -0.15 1.28 -0.13
CFO/OP 53% 46% -1,009% 184% 68% -366% -174% -194% 57% 97% 33%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 29.59 33.01 77.85 67.57 53.88 31.62 23.94 34.26 20.73 28.74 36.07 33.73
Inventory Days 424.77 375.37 629.85 430.58 395.32 414.65 275.60 274.00 326.34 249.08 236.58 259.62
Days Payable 301.12 247.26 514.05 399.89 352.31 233.33 129.87 75.28 77.99 36.31 48.50 43.37
Cash Conversion Cycle 153.25 161.12 193.65 98.26 96.89 212.93 169.68 232.97 269.08 241.50 224.15 249.98
Working Capital Days 98.65 93.19 103.88 62.34 47.94 67.89 55.55 82.18 90.56 71.32 90.26 101.35
ROCE % 7.55% 9.05% -1.75% 6.58% 10.97% 8.49% 7.53% 6.97% 6.39% 6.26% 5.86% 6.53%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Global Market Share of Indian Gelatin Supply Chain
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.37% 61.37% 61.37% 61.37% 61.37% 61.37% 61.37% 61.37% 61.37% 61.37% 61.37% 61.37%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
38.63% 38.63% 38.63% 38.62% 38.62% 38.62% 38.62% 38.62% 38.62% 38.63% 38.63% 38.63%
No. of Shareholders 4,8684,8944,8844,9444,9494,9915,0725,0645,0655,0915,0655,059

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents