Piccadily Sugar & Allied Inds Ltd

About [ edit ]

Piccadily Sugar & Allied Inds is engaged in Business of Distillery and Sugar.

  • Market Cap 36.0 Cr.
  • Current Price 15.5
  • High / Low 20.1 / 3.26
  • Stock P/E 41.4
  • Book Value 6.97
  • Dividend Yield 0.00 %
  • ROCE 4.44 %
  • ROE 5.53 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.5.50 Cr.
  • Debtor days have increased from 43.08 to 52.25 days.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
16.20 18.62 6.66 7.70 5.91 4.07 5.93 4.74 9.02
14.35 15.74 7.52 9.11 6.32 4.10 6.13 4.77 9.81
Operating Profit 1.85 2.88 -0.86 -1.41 -0.41 -0.03 -0.20 -0.03 -0.79
OPM % 11.42% 15.47% -12.91% -18.31% -6.94% -0.74% -3.37% -0.63% -8.76%
Other Income 0.44 1.58 2.08 0.12 0.49 0.45 0.21 0.06 4.78
Interest 0.18 0.17 0.16 0.15 0.12 0.11 0.13 0.13 0.12
Depreciation 0.89 0.91 0.91 0.91 0.91 0.90 0.90 0.71 1.00
Profit before tax 1.22 3.38 0.15 -2.35 -0.95 -0.59 -1.02 -0.81 2.87
Tax % 29.51% 59.47% -226.67% 27.66% 91.58% 23.73% -10.78% 20.99% -8.71%
Net Profit 0.86 1.38 0.49 -1.70 -0.09 -0.45 -1.12 -0.64 3.12
EPS in Rs 0.37 0.59 0.21 -0.73 -0.04 -0.19 -0.48 -0.28 1.34

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
33.01 38.89 23.75
30.32 38.69 24.80
Operating Profit 2.69 0.20 -1.05
OPM % 8.15% 0.51% -4.42%
Other Income 1.70 4.27 5.50
Interest 0.59 0.60 0.49
Depreciation 3.31 3.63 3.51
Profit before tax 0.49 0.24 0.45
Tax % 32.65% 91.67% -100.00%
Net Profit 0.33 0.02 0.91
EPS in Rs 0.14 0.01 0.39
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-39%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:132%
Stock Price CAGR
10 Years:6%
5 Years:14%
3 Years:40%
1 Year:275%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
23.22 23.22 23.22
Reserves -7.95 -7.93 -7.02
Borrowings 5.35 4.27 4.37
38.27 32.04 29.82
Total Liabilities 58.89 51.60 50.39
42.17 38.66 34.98
CWIP 0.08 0.08 0.08
Investments 0.00 0.00 0.00
16.64 12.86 15.33
Total Assets 58.89 51.60 50.39

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
6.55 -2.10 0.31
-7.26 2.90 0.38
0.41 -1.75 -0.09
Net Cash Flow -0.29 -0.95 0.60

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
ROCE % -10.45% 4.44%
Debtor Days 62.25 14.74 52.25
Inventory Turnover 5.40 2.23

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
74.76 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
25.24 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02

Documents