Piccadily Sugar & Allied Inds Ltd

Piccadily Sugar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Piccadily Sugar & Allied Inds Ltd

₹ 67.6 4.99%
23 Apr - close price
psailpatran.com BSE: 507498
About

Incorporated in 1993, Piccadily Sugar
& Allied Industries Ltd is in the sugar
mills and distillery business[1]

Key Points

Product Profile:[1]
a) White Crystal Sugar from Sugar cane
b) Rectified Spirit
c) Extra Neutral Alcohol from molasses /rice /wheat
d) Ethanol
e) IMFL, PML and Country Liquor

Website BSE
  • Market Cap ₹ 157 Cr.
  • Current Price ₹ 67.6
  • High / Low ₹ 92.5 / 15.2
  • Stock P/E 49.1
  • Book Value ₹ 6.98
  • Dividend Yield 0.00 %
  • ROCE 4.47 %
  • ROE 5.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 9.68 times its book value
  • Earnings include an other income of Rs.5.91 Cr.
  • Debtor days have increased from 43.1 to 52.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Alcoholic Beverages Industry: Breweries & Distilleries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
16.20 18.62 6.66 7.70 5.91 4.07 5.93 4.74 9.02 6.27 7.69 8.40
14.35 15.74 7.52 9.11 6.32 4.10 6.13 4.77 9.81 6.18 6.67 7.67
Operating Profit 1.85 2.88 -0.86 -1.41 -0.41 -0.03 -0.20 -0.03 -0.79 0.09 1.02 0.73
OPM % 11.42% 15.47% -12.91% -18.31% -6.94% -0.74% -3.37% -0.63% -8.76% 1.44% 13.26% 8.69%
0.44 1.58 2.08 0.12 0.49 0.45 0.21 0.06 4.78 0.49 0.11 0.53
Interest 0.18 0.17 0.16 0.15 0.12 0.11 0.13 0.13 0.12 0.11 0.10 0.09
Depreciation 0.89 0.91 0.91 0.91 0.91 0.90 0.90 0.71 1.00 0.86 0.90 0.73
Profit before tax 1.22 3.38 0.15 -2.35 -0.95 -0.59 -1.02 -0.81 2.87 -0.39 0.13 0.44
Tax % 29.51% 59.47% -226.67% 27.66% 91.58% 23.73% -10.78% 20.99% -8.71% 43.59% -84.62% 84.09%
0.86 1.38 0.49 -1.70 -0.09 -0.45 -1.12 -0.64 3.12 -0.23 0.24 0.07
EPS in Rs 0.37 0.59 0.21 -0.73 -0.04 -0.19 -0.48 -0.28 1.34 -0.10 0.10 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 TTM
33.01 38.89 23.75 31.38
30.32 38.69 24.79 30.33
Operating Profit 2.69 0.20 -1.04 1.05
OPM % 8.15% 0.51% -4.38% 3.35%
1.70 4.27 5.50 5.91
Interest 0.59 0.60 0.49 0.42
Depreciation 3.31 3.63 3.51 3.49
Profit before tax 0.49 0.24 0.46 3.05
Tax % 32.65% 91.67% -97.83%
0.33 0.02 0.91 3.20
EPS in Rs 0.14 0.01 0.39 1.37
Dividend Payout % -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 237%
Stock Price CAGR
10 Years: 33%
5 Years: 61%
3 Years: 135%
1 Year: 304%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 23.22 23.22 23.22 23.25
Reserves -7.95 -7.93 -7.02 -7.01
5.35 4.27 4.51 3.89
38.27 32.04 29.67 35.62
Total Liabilities 58.89 51.60 50.38 55.75
42.17 38.66 34.85 34.17
CWIP 0.08 0.08 0.08 0.08
Investments -0.00 -0.00 -0.00 -0.00
16.64 12.86 15.45 21.50
Total Assets 58.89 51.60 50.38 55.75

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
6.55 -2.10 0.31
-7.26 2.90 0.38
0.41 -1.75 -0.09
Net Cash Flow -0.29 -0.95 0.60

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
Debtor Days 62.25 14.74 52.25
Inventory Days 93.50 89.44 195.22
Days Payable 670.29 418.36 669.23
Cash Conversion Cycle -514.54 -314.19 -421.75
Working Capital Days -282.29 -205.26 -268.03
ROCE % -10.45% 4.47%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
25.02% 25.02% 25.02% 25.02% 25.02% 25.02% 25.03% 25.02% 25.02% 25.03% 25.04% 25.03%
No. of Shareholders 46,03646,22146,62247,08847,54247,42147,45747,21746,98847,53348,42949,445

Documents

Announcements

Annual reports