IFB Agro Industries Ltd

IFB Agro Industries Ltd

₹ 762 -7.41%
03 Jun - close price
About

Incorporated in 1982, IFB Agro Ltd manufactures Alcohol and Marine products[1]

Key Points

Business Overview:[1]
IFBAL is in the business of manufacturing alcohol, bottling of branded alcoholic beverages, processed marine foods for domestic and export markets and sale of feed

  • Market Cap 707 Cr.
  • Current Price 762
  • High / Low 836 / 388
  • Stock P/E 27.8
  • Book Value 654
  • Dividend Yield 0.00 %
  • ROCE 6.79 %
  • ROE 4.37 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.17 times its book value

Cons

  • The company has delivered a poor sales growth of 1.93% over past five years.
  • Company has a low return on equity of 4.15% over last 3 years.
  • Earnings include an other income of Rs.18.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
227.89 333.61 406.18 280.65 226.02 230.72 239.09 244.49 215.58 265.23 266.79 294.97 232.23
209.07 312.67 384.40 264.86 209.66 233.34 239.60 249.37 220.95 255.06 260.90 280.85 222.24
Operating Profit 18.82 20.94 21.78 15.79 16.36 -2.62 -0.51 -4.88 -5.37 10.17 5.89 14.12 9.99
OPM % 8.26% 6.28% 5.36% 5.63% 7.24% -1.14% -0.21% -2.00% -2.49% 3.83% 2.21% 4.79% 4.30%
-2.14 3.89 3.72 2.54 5.22 4.56 2.94 3.20 7.17 4.45 4.18 5.10 5.34
Interest 0.35 0.38 0.53 0.51 0.42 0.37 0.41 0.31 0.41 0.25 0.32 0.25 0.16
Depreciation 5.51 4.59 4.67 4.74 4.74 4.79 4.83 5.84 5.88 4.70 4.67 4.84 4.87
Profit before tax 10.82 19.86 20.30 13.08 16.42 -3.22 -2.81 -7.83 -4.49 9.67 5.08 14.13 10.30
Tax % 38.91% 23.72% 18.62% 31.73% 36.66% -28.26% -27.05% -36.14% -53.67% 6.62% 45.47% 14.79% 84.17%
6.61 15.15 16.52 8.93 10.40 -2.31 -2.05 -5.00 -2.08 9.03 2.77 12.04 1.63
EPS in Rs 7.06 16.17 17.64 9.53 11.10 -2.47 -2.19 -5.34 -2.22 9.64 2.96 12.85 1.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
507 584 621 840 889 925 963 694 1,010 1,246 930 1,059
462 555 569 789 831 878 936 637 933 1,171 939 1,019
Operating Profit 45 30 52 51 58 47 26 56 77 75 -9 41
OPM % 9% 5% 8% 6% 7% 5% 3% 8% 8% 6% -1% 4%
25 15 7 12 10 13 11 16 8 15 14 19
Interest 0 0 1 2 3 3 2 0 1 2 2 1
Depreciation 9 19 22 20 21 19 18 15 17 19 21 19
Profit before tax 60 26 36 41 44 38 18 58 68 70 -18 39
Tax % 31% 40% 19% 21% 28% 12% -30% 19% 22% 27% -38% 35%
42 16 29 33 32 33 23 47 53 51 -11 25
EPS in Rs 44.50 16.62 31.31 34.89 33.70 35.45 25.05 50.18 56.94 54.45 -12.22 27.19
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 2%
3 Years: 2%
TTM: 14%
Compounded Profit Growth
10 Years: 6%
5 Years: 2%
3 Years: -24%
TTM: 436%
Stock Price CAGR
10 Years: 12%
5 Years: 21%
3 Years: 9%
1 Year: 80%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 197 212 242 294 335 365 378 442 493 543 544 603
4 0 50 43 31 20 1 1 21 16 11 6
46 54 66 68 81 66 59 80 66 64 72 101
Total Liabilities 256 276 367 414 457 461 447 532 590 631 636 720
97 118 145 141 135 135 123 119 145 131 148 138
CWIP 21 1 0 2 6 2 4 11 2 7 1 8
Investments 8 3 91 146 135 118 106 65 101 110 122 141
130 154 131 126 181 206 214 336 342 383 365 432
Total Assets 256 276 367 414 457 461 447 532 590 631 636 720

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42 29 36 49 7 46 1 38 107 34 -31 72
-49 -16 -129 -47 13 -0 -6 47 -68 -17 -33 12
11 -4 49 -8 -15 -15 -22 -0 19 -7 -7 -6
Net Cash Flow 4 9 -44 -5 5 30 -27 85 58 11 -70 78

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7 17 23 18 26 21 25 55 25 15 31 31
Inventory Days 23 35 36 27 37 35 45 53 35 42 70 52
Days Payable 7 13 19 19 22 18 17 35 19 12 26 15
Cash Conversion Cycle 23 38 40 27 41 38 53 73 40 46 75 69
Working Capital Days 34 35 31 17 33 32 51 81 44 45 71 53
ROCE % 20% 11% 13% 13% 13% 11% 5% 14% 15% 13% -2% 7%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00%
0.38% 0.29% 0.22% 0.19% 0.20% 0.21% 0.24% 0.16% 0.16% 0.15% 0.16% 0.15%
1.11% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12%
33.50% 33.58% 33.67% 33.70% 33.69% 33.66% 33.63% 33.72% 33.72% 33.73% 33.73% 33.73%
No. of Shareholders 12,57012,35412,45312,53212,44112,30912,49012,55112,48411,70511,33711,194

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents