B&B Realty Ltd

B&B Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

B&B Realty Ltd

₹ 4.23 -4.94%
27 Aug 2018
bbrl.in BSE: 506971
About

B&B Realty was created and established by Veterans who have over 20 years of experience in Finance, Banking and Real Estate. Drawing from their own experiences, BBRL have sought to ideate, create and design properties that understand the requirement of its occupant. Right from planning township to actually designing well-marked out plots on residentially viable land and build their dream houses. Their journey began with potted development of residential apartments (low income to high income group), commercial complexes holiday homes, IT parks and malls.

[ add key points ]
Website BSE
  • Market Cap ₹ 6.29 Cr.
  • Current Price ₹ 4.23
  • High / Low ₹ /
  • Stock P/E 13.7
  • Book Value ₹ 10.2
  • Dividend Yield 0.00 %
  • ROCE 1.61 %
  • ROE 3.07 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.41 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.68% over past five years.
  • Company has a low return on equity of 1.86% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 3,467 days to 5,755 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 1.25
0.30 0.10 0.10 0.12 0.52 0.10 4.06 0.21 0.49 0.14 0.14 0.12 0.46
Operating Profit -0.30 -0.10 -0.10 -0.12 -0.52 -0.10 1.94 -0.21 -0.49 -0.14 -0.14 -0.12 0.79
OPM % 32.33% 63.20%
0.00 0.00 0.00 0.00 0.03 0.02 0.00 0.00 0.00 0.00 0.07 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax -0.30 -0.10 -0.10 -0.12 -0.49 -0.08 1.94 -0.21 -0.49 -0.14 -0.07 -0.11 0.78
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.30 -0.10 -0.10 -0.12 -0.49 -0.08 1.94 -0.21 -0.49 -0.14 -0.07 -0.11 0.78
EPS in Rs -0.20 -0.07 -0.07 -0.08 -0.33 -0.05 1.30 -0.14 -0.33 -0.09 -0.05 -0.07 0.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.23 0.29 0.00 0.48 0.96 0.00 1.15 0.78 4.87 0.00 6.00 1.25
0.21 0.20 0.21 0.31 0.96 0.28 1.12 0.77 4.62 0.85 4.86 0.86
Operating Profit 0.02 0.09 -0.21 0.17 0.00 -0.28 0.03 0.01 0.25 -0.85 1.14 0.39
OPM % 8.70% 31.03% 35.42% 0.00% 2.61% 1.28% 5.13% 19.00% 31.20%
0.01 -0.03 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.03 0.02 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.03 0.06 -0.21 0.17 0.00 -0.28 0.04 0.01 0.24 -0.82 1.16 0.46
Tax % 66.67% 16.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02 0.06 -0.21 0.17 0.00 -0.28 0.04 0.01 0.24 -0.82 1.16 0.46
EPS in Rs 0.01 0.04 -0.14 0.11 0.00 -0.19 0.03 0.01 0.16 -0.55 0.78 0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 16%
5 Years: 2%
3 Years: -36%
TTM: -79%
Compounded Profit Growth
10 Years: 18%
5 Years: 63%
3 Years: 24%
TTM: -60%
Stock Price CAGR
10 Years: -8%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14.86 14.86 14.86 14.86 14.86 14.86 14.86 14.86 14.86 14.86 14.86 14.86
Reserves -0.47 -0.44 -0.66 -0.49 -0.48 -0.77 -0.73 -0.71 -0.47 -1.29 -0.13 0.33
0.00 0.00 5.08 5.73 7.87 8.10 8.45 7.10 12.53 18.90 13.80 13.32
1.81 2.24 3.06 3.06 0.06 0.11 0.10 0.10 0.31 0.27 0.29 0.24
Total Liabilities 16.20 16.66 22.34 23.16 22.31 22.30 22.68 21.35 27.23 32.74 28.82 28.75
0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.72 2.72 3.08 2.72 2.71 2.71 2.71 3.26 5.47 6.11 9.12 8.74
13.38 13.94 19.26 20.44 19.60 19.59 19.97 18.09 21.76 26.63 19.69 19.99
Total Assets 16.20 16.66 22.34 23.16 22.31 22.30 22.68 21.35 27.23 32.74 28.82 28.75

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.28 0.12 0.54 0.11 0.01 -0.01 0.00 -0.01 -3.20 -2.61 4.99 0.15
0.26 -0.01 -0.37 -0.34 0.01 0.00 0.00 0.00 -2.20 -0.64 -3.03 0.37
0.02 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 5.43 6.36 -5.09 -0.48
Net Cash Flow 0.00 0.05 0.17 -0.23 0.01 -0.01 0.00 -0.01 0.02 3.11 -3.13 0.04

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 555.43 453.10 273.75 0.00 330.09 32.76 0.00 0.00 0.00
Inventory Days 15,330.00 14,965.00
Days Payable 21,170.00 27,253.33
Cash Conversion Cycle -5,284.57 -11,835.23 273.75 0.00 330.09 32.76 0.00 0.00 0.00
Working Capital Days 18,345.22 14,650.34 15,497.29 7,421.67 6,300.22 8,418.40 1,605.40 1,178.95 5,755.32
ROCE % 0.14% 0.62% -1.25% 0.86% 0.00% -1.26% 0.18% 0.05% 1.04% -2.76% 3.80% 1.61%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.51% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50%
46.49% 46.50% 46.50% 46.49% 46.49% 46.50% 46.50% 46.50% 46.50% 46.50% 46.50% 46.50%
No. of Shareholders 5,7465,7465,7455,7425,7405,7395,7385,7385,7385,7385,7405,739

Documents

Announcements

Annual reports