Advance Petrochemicals Ltd
₹ 211
4.99%
23 May
- close price
About
Incorporated in 1985, Advance Petrochemicals Ltd is in the business of manufacturing various chemicals.
Key Points
- Market Cap ₹ 19.0 Cr.
- Current Price ₹ 211
- High / Low ₹ 330 / 171
- Stock P/E 63.2
- Book Value ₹ 44.9
- Dividend Yield 0.00 %
- ROCE 9.56 %
- ROE 7.71 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Promoter holding has increased by 1.31% over last quarter.
Cons
- Stock is trading at 4.69 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 13.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.54 | 11.20 | 10.46 | 8.85 | 12.74 | 21.29 | 13.90 | 17.44 | 27.92 | 37.09 | 35.19 | 49.94 | |
| 12.00 | 10.42 | 9.62 | 7.97 | 11.90 | 20.31 | 12.99 | 16.25 | 26.42 | 34.33 | 33.36 | 48.43 | |
| Operating Profit | 0.54 | 0.78 | 0.84 | 0.88 | 0.84 | 0.98 | 0.91 | 1.19 | 1.50 | 2.76 | 1.83 | 1.51 |
| OPM % | 4.31% | 6.96% | 8.03% | 9.94% | 6.59% | 4.60% | 6.55% | 6.82% | 5.37% | 7.44% | 5.20% | 3.02% |
| 0.18 | 0.01 | 0.03 | 0.03 | 0.08 | 0.09 | 0.10 | 0.12 | 0.06 | 0.09 | 0.06 | 0.41 | |
| Interest | 0.40 | 0.45 | 0.53 | 0.58 | 0.64 | 0.77 | 0.77 | 0.72 | 0.72 | 0.74 | 0.88 | 0.85 |
| Depreciation | 0.13 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.22 | 0.40 | 0.79 | 0.70 | 0.60 |
| Profit before tax | 0.19 | 0.14 | 0.15 | 0.15 | 0.10 | 0.11 | 0.07 | 0.37 | 0.44 | 1.32 | 0.31 | 0.47 |
| Tax % | 36.84% | 64.29% | 53.33% | 46.67% | 10.00% | 0.00% | 0.00% | 27.03% | 31.82% | 28.03% | 32.26% | 36.17% |
| 0.12 | 0.06 | 0.07 | 0.09 | 0.08 | 0.11 | 0.07 | 0.28 | 0.30 | 0.94 | 0.22 | 0.30 | |
| EPS in Rs | 1.33 | 0.67 | 0.78 | 1.00 | 0.89 | 1.22 | 0.78 | 3.11 | 3.33 | 10.44 | 2.44 | 3.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 29% |
| 3 Years: | 21% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 34% |
| 3 Years: | -4% |
| TTM: | 36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | % |
| 3 Years: | 71% |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Reserves | 0.63 | 0.68 | 0.75 | 0.84 | 0.92 | 1.03 | 1.10 | 1.38 | 1.67 | 2.62 | 2.84 | 3.14 |
| 3.40 | 4.34 | 5.24 | 5.01 | 6.27 | 6.38 | 6.63 | 7.36 | 6.98 | 7.18 | 8.98 | 10.85 | |
| 2.07 | 2.17 | 1.51 | 1.84 | 2.61 | 3.25 | 2.08 | 3.14 | 5.89 | 5.02 | 9.94 | 10.46 | |
| Total Liabilities | 7.00 | 8.09 | 8.40 | 8.59 | 10.70 | 11.56 | 10.71 | 12.78 | 15.44 | 15.72 | 22.66 | 25.35 |
| 1.57 | 1.82 | 1.91 | 1.79 | 2.06 | 1.81 | 1.65 | 2.65 | 3.45 | 5.00 | 5.76 | 5.17 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.48 | 0.00 | 0.00 | 0.43 | 0.00 | 2.49 |
| Investments | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| 5.07 | 5.91 | 6.13 | 6.19 | 8.28 | 9.39 | 8.22 | 9.77 | 11.63 | 9.93 | 16.54 | 17.33 | |
| Total Assets | 7.00 | 8.09 | 8.40 | 8.59 | 10.70 | 11.56 | 10.71 | 12.78 | 15.44 | 15.72 | 22.66 | 25.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.75 | 0.91 | 0.95 | 0.69 | 0.68 | 1.22 | 1.10 | 0.76 | 1.80 | 3.34 | 1.10 | 2.11 | |
| -0.16 | -0.46 | -0.48 | -0.28 | -0.06 | -0.24 | -0.49 | -0.65 | -1.22 | -2.76 | -1.01 | -2.53 | |
| 0.22 | -0.43 | -0.65 | -0.48 | -0.40 | -0.95 | -0.78 | 0.03 | -0.52 | -0.54 | 0.08 | 0.48 | |
| Net Cash Flow | -0.69 | 0.02 | -0.19 | -0.06 | 0.21 | 0.03 | -0.17 | 0.14 | 0.06 | 0.04 | 0.17 | 0.05 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.71 | 73.98 | 80.26 | 51.97 | 53.00 | 41.83 | 32.30 | 53.16 | 63.93 | 35.92 | 93.56 | 70.97 |
| Inventory Days | 77.37 | 118.64 | 135.92 | 271.87 | 226.41 | 127.25 | 217.07 | 185.97 | 111.70 | 76.07 | 89.34 | 53.73 |
| Days Payable | 38.87 | 49.55 | 34.11 | 98.61 | 89.06 | 61.39 | 56.50 | 75.02 | 100.40 | 57.52 | 131.91 | 87.28 |
| Cash Conversion Cycle | 100.21 | 143.07 | 182.07 | 225.22 | 190.35 | 107.69 | 192.87 | 164.11 | 75.23 | 54.46 | 50.98 | 37.41 |
| Working Capital Days | 64.04 | 97.44 | 140.98 | 153.42 | 146.40 | 91.55 | 142.59 | 121.39 | 70.86 | 44.78 | 63.06 | 45.61 |
| ROCE % | 11.52% | 10.88% | 10.62% | 10.70% | 9.97% | 10.73% | 9.92% | 11.82% | 12.61% | 20.35% | 10.16% | 9.56% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13h - Publication of Audited standalone Financial results for the Quarter and year ended as on 31/03/2025
-
Board Meeting Outcome for Outcome Of Board Meeting
1d - Audited standalone financial results for FY ended March 31, 2025, with unmodified audit opinion disclosed.
- Audited Standalone Financial Results For The Quarter And Financial Year Ended As On 31St March, 2025 1d
-
Board Meeting Intimation for Notice Of Board Meeting To Be Held On 22/05/2025
15 May - Board meeting on May 22 to approve FY25 audited financial results; trading window closed till results announcement.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
19 Apr - Company confirms non-applicability of SEBI large corporate criteria for FY25
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Antifreeze Coolant - Radiator Coolant,
b) Brake Fluid
c) Coolant - Submersible
d) Demulsifier - Emulsion Breaker
e) Diethylene Glycol Monobutyl Ether
f) Diethylene Glycol Monoethyl Ether
g) Diethylene Glycol Monomethyl Ether
h) Ethylene Glycol Monobutyl Ether
i) Ethylene Glycol Monoethyl Ether
j) Ethylene Glycol Monomethyl Ether
k) Fuel System Icing Inhibitor
l) Ethoxylate Nonyl Phenol
m) Ethoxylate Castor Oil & Ethoxylate
Coconut Oil
n) Mono Methyl Ethanolamine
o) N-methyl Diethanolamine
p) Plasma – Torch Coolant
q) Polyethylene Glycols
r) Triethanolamine