Fulford (India) Ltd
Fulford (India) is engaged in the business of trading of Pharmaceuticals.
- Market Cap ₹ Cr.
- Current Price ₹ 2,362
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 294
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 220%
Cons
- Stock is trading at 8.03 times its book value
- The company has delivered a poor sales growth of -14.7% over past five years.
- Company has a low return on equity of 13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 15m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
184 | 190 | 213 | 213 | 265 | 230 | 155 | 142 | 122 | 100 | 109 | 70 | |
167 | 179 | 218 | 228 | 270 | 239 | 182 | 119 | 99 | 79 | 79 | 44 | |
Operating Profit | 17 | 11 | -5 | -15 | -5 | -9 | -27 | 23 | 22 | 21 | 30 | 26 |
OPM % | 9% | 6% | -2% | -7% | -2% | -4% | -17% | 16% | 18% | 21% | 28% | 38% |
6 | 8 | 9 | 10 | 13 | 14 | 6 | 7 | 7 | 19 | 9 | 5 | |
Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 22 | 17 | 3 | -7 | 5 | 5 | -21 | 29 | 29 | 39 | 39 | 31 |
Tax % | 39% | 31% | 32% | -31% | 18% | 52% | -33% | 39% | 39% | 30% | 27% | 41% |
13 | 12 | 2 | -5 | 4 | 2 | -14 | 18 | 18 | 28 | 28 | 18 | |
EPS in Rs | 34.51 | 30.92 | 4.72 | -12.79 | 11.46 | 5.92 | -36.26 | 45.46 | 45.72 | 71.26 | 72.67 | 46.36 |
Dividend Payout % | 13% | 15% | 74% | -8% | 17% | 25% | 0% | 2% | 2% | 5% | 1% | 654% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -15% |
3 Years: | -17% |
TTM: | -36% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 27% |
3 Years: | 1% |
TTM: | -36% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 136 | 146 | 146 | 141 | 144 | 146 | 132 | 150 | 167 | 194 | 222 | 111 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
37 | 42 | 66 | 56 | 59 | 41 | 43 | 52 | 41 | 28 | 29 | 35 | |
Total Liabilities | 177 | 192 | 216 | 201 | 208 | 191 | 179 | 205 | 212 | 227 | 255 | 150 |
6 | 6 | 4 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
156 | 187 | 212 | 198 | 206 | 190 | 177 | 204 | 211 | 226 | 255 | 150 | |
Total Assets | 177 | 192 | 216 | 201 | 208 | 191 | 179 | 205 | 212 | 227 | 255 | 150 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | 6 | 11 | -27 | 9 | -76 | 6 | 17 | 7 | 7 | 4 | 34 | |
1 | 18 | 8 | 8 | 10 | 13 | -31 | 42 | -43 | -3 | 70 | 4 | |
-1 | -2 | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -129 | |
Net Cash Flow | -5 | 22 | 17 | -20 | 18 | -64 | -26 | 58 | -36 | 3 | 73 | -92 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29 | 22 | 16 | 11 | 4 | 32 | 21 | 26 | 10 | 12 | 59 | 34 |
Inventory Days | 142 | 125 | 145 | 138 | 97 | 175 | 118 | 167 | 117 | 119 | 21 | 121 |
Days Payable | 112 | 127 | 160 | 123 | 126 | 68 | 92 | 220 | 217 | 155 | 193 | 222 |
Cash Conversion Cycle | 59 | 20 | 1 | 26 | -25 | 139 | 47 | -27 | -90 | -25 | -113 | -67 |
Working Capital Days | 50 | 52 | -2 | 17 | -14 | 75 | 9 | -13 | -20 | 7 | 24 | -32 |
ROCE % | 17% | 12% | 2% | -5% | 4% | 3% | -15% | 20% | 18% | 22% | 18% | 18% |
Documents
Announcements
-
Updates on Delisting Offer
31 Jul 2015 - Fulford India Ltd has submitted to BSE a copy of Public Announcement is being issued by Dashtag (“Acquirer”) to the equity shareholders of Fulford (India) …
-
Shareholding Pattern For June 30, 2015
22 Jul 2015 - Fulford India Ltd has informed BSE about the Shareholding Pattern as on June 30, 2015.
-
Updates on Delisting Offer
18 Jul 2015 - Fulford India Ltd has submitted to BSE a copy of Public Announcement (“Post Offer PA”) is being issued by Dashtag (“Acquirer”) to the equity shareholders …
-
Updates on Voluntary Delisting
17 Jul 2015 - The Company has received a letter dated July 16, 2015 from Dashtag (Acquirer) which is self-explanatory along with SAT Order.
-
Updates on Voluntary Delisting
2 Jul 2015 - The Company has received a letter dated July 02, 2015 from Dashtag (Acquirer), informing that the Acquirer is still awaiting the outcome of exemption application …