Transpek Industry Ltd

Transpek Industry is engaged into the manufacturing and export of a range of chemicals servicing the requirements of customers from a diverse range of industries - Textiles, Pharmaceuticals, Agrochemicals, Advanced Polymers, etc.

  • Market Cap: 926.87 Cr.
  • Current Price: 1,659
  • 52 weeks High / Low 1881.00 / 1076.50
  • Book Value: 562.07
  • Stock P/E: 11.75
  • Dividend Yield: 1.21 %
  • ROCE: 26.58 %
  • ROE: 23.56 %
  • Sales Growth (3Yrs): 27.97 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Pros:
Company has reduced debt.
Company has good consistent profit growth of 53.98% over 5 years
Company has been maintaining a healthy dividend payout of 17.61%
Debtor days have improved from 76.45 to 57.37 days.
Cons:

Peer Comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
118 143 167 166 113 125 166
101 121 139 117 104 100 122
Operating Profit 17 22 28 50 9 25 44
OPM % 14% 16% 17% 30% 8% 20% 27%
Other Income 7 3 4 5 6 3 4
Interest 5 5 5 4 4 3 5
Depreciation 3 3 4 4 6 6 6
Profit before tax 15 17 23 47 4 19 38
Tax % 32% 36% 36% 35% 21% 18% 21%
Net Profit 10 11 14 30 3 15 30
EPS in Rs 18.41 19.54 25.83 53.91 6.00 27.66 53.57
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
167 113 199 184 242 269 290 284 317 361 595 570
144 98 169 184 216 242 251 236 263 314 478 443
Operating Profit 23 16 30 0 26 27 38 48 53 47 117 128
OPM % 14% 14% 15% 0% 11% 10% 13% 17% 17% 13% 20% 22%
Other Income 2 2 1 4 4 8 11 2 7 10 18 18
Interest 6 5 11 13 14 14 13 11 9 12 19 16
Depreciation 6 6 8 9 8 9 9 8 9 10 14 23
Profit before tax 12 6 12 -18 8 12 27 32 42 35 101 107
Tax % 36% 25% 31% 12% 9% 38% 18% 33% 29% 25% 35%
Net Profit 8 5 10 -16 7 8 22 21 30 26 66 79
EPS in Rs 13.67 7.33 16.30 0.00 12.01 12.40 36.41 34.71 53.67 47.27 117.69 141.14
Dividend Payout % 18% 32% 24% -0% 24% 19% 13% 21% 17% 19% 17%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:13.57%
5 Years:17.17%
3 Years:27.97%
TTM:64.64%
Compounded Profit Growth
10 Years:23.35%
5 Years:53.98%
3 Years:43.61%
TTM:148.88%
Stock Price CAGR
10 Years:39.90%
5 Years:43.27%
3 Years:46.49%
1 Year:17.12%
Return on Equity
10 Years:16.57%
5 Years:20.19%
3 Years:18.77%
Last Year:23.56%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
6 6 6 6 6 6 6 6 6 6 6 6
Reserves 44 48 55 39 45 50 69 85 200 241 306 308
Borrowings 48 52 37 105 104 101 77 64 88 203 144 114
34 34 114 64 66 89 77 56 94 121 145 153
Total Liabilities 131 139 212 214 221 246 230 210 388 571 600 581
70 70 111 112 113 106 92 94 117 179 236 269
CWIP 4 3 5 1 2 5 5 10 13 56 33 20
Investments 4 4 4 4 4 4 5 5 131 144 149 146
53 62 91 97 102 131 127 101 127 192 182 145
Total Assets 131 139 212 214 221 246 230 210 388 571 600 581

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
11 6 29 22 20 26 19 44 47 7 128
-19 -5 -52 -6 -5 -9 14 -16 -31 -103 -45
6 -1 24 -16 -14 -17 -33 -27 -17 96 -83
Net Cash Flow -2 -0 1 -0 1 -0 -0 1 -1 0 -0

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 12% 23% -4% 14% 17% 22% 28% 23% 13% 27%
Debtor Days 56 116 66 91 83 100 103 59 78 94 57
Inventory Turnover 7.66 8.15 5.43 7.72 8.54 9.43 8.71 8.46 8.70 11.65