Sunrise Asian Ltd

Sunrise Asian Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunrise Asian Ltd

₹ 2.21 -1.78%
19 Jun 2017
sunriseasian.in.
About

Sunrise Asian is in the business of manufacturing textiles and garments.

[ add key points ]
Website
  • Market Cap ₹ 10.1 Cr.
  • Current Price ₹ 2.21
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 17.1
  • Dividend Yield 0.00 %
  • ROCE 1.74 %
  • ROE 1.21 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.13 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.99% over last 3 years.
  • Company has high debtors of 237 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016
22.42 25.45 28.29 38.28 42.53 39.55 49.86 29.01 32.38 33.95 51.82 10.90 10.13
22.20 25.17 28.05 37.89 42.09 39.01 49.73 28.71 32.37 34.63 53.37 10.98 10.20
Operating Profit 0.22 0.28 0.24 0.39 0.44 0.54 0.13 0.30 0.01 -0.68 -1.55 -0.08 -0.07
OPM % 0.98% 1.10% 0.85% 1.02% 1.03% 1.37% 0.26% 1.03% 0.03% -2.00% -2.99% -0.73% -0.69%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.86 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.20 0.26 0.23 0.38 0.42 0.52 0.13 0.30 0.01 -0.68 -0.69 -0.08 -0.07
Tax % 0.00% 0.00% 147.83% 31.58% 33.33% 38.46% 30.77% 33.33% 0.00% 0.00% 0.00% 0.00% 0.00%
0.21 0.26 -0.11 0.26 0.28 0.32 0.09 0.20 0.01 -0.68 -0.69 -0.08 -0.07
EPS in Rs 0.05 0.06 -0.02 0.06 0.06 0.07 0.02 0.04 0.00 -0.15 -0.15 -0.02 -0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
0 0 1 0 74 113 170 107
0 0 1 0 73 112 169 109
Operating Profit -0 -0 -0 -0 0 1 1 -2
OPM % -12% -19% -3% 1% 1% 1% -2%
0 -0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax -0 -0 0 -0 0 1 1 -2
Tax % 0% 0% 38% 0% 32% 33% 34%
-0 -0 0 -0 0 1 1 -2
EPS in Rs 0.15 0.21 -0.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 298%
3 Years: 665%
TTM: -29%
Compounded Profit Growth
10 Years: %
5 Years: 118%
3 Years: 359%
TTM: -415%
Stock Price CAGR
10 Years: -21%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 4 4 4 4 4 46 46
Reserves -6 -4 -4 -4 74 33 34
2 0 0 0 5 6 4
1 1 1 1 54 82 114
Total Liabilities 2 0 1 1 137 166 197
1 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 7 7 20
1 0 1 1 130 159 178
Total Assets 2 0 1 1 137 166 197

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
0 0 -0 -0 1 -0 15
0 2 0 0 0 0 -13
0 -2 0 0 -2 0 -2
Net Cash Flow 0 0 -0 -0 0 -0 0
Free Cash Flow 0 1 -0 -0 1 -0 15
CFO/OP 0% -2,350% 108% 100% 326% -11% 1,296%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 0 249 778 273 274 237
Inventory Days 0 0 0 33 22 0
Days Payable 254 255
Cash Conversion Cycle 0 249 778 52 40 237
Working Capital Days -580 -104 -509 51 43 -3
ROCE % -10% 1% 1% 2%

Shareholding Pattern

Numbers in percentages

Jun 2016
18.50%
11.26%
70.24%
No. of Shareholders 2,228

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports