Polychem Ltd

₹ 2,045 -0.24%

29 May - close price

About

Incorporated in 1956, Polychem Ltd manufactures specialty chemicals and also does property development^[1]

Key Points

Business Overview:^[1]^[2]
The company's polymer division specializes in manufacture of Polymers & Co-Polymers from
Styrene, Di vinyl Benzene, Acrylic Acid and Acrylates through either suspension or emulsion polymerization routes. Apart from this, the company is also, in the business of property development, and manufacturing and trading of capacitors

Website BSE

Market Cap ₹ 81.8 Cr.
Current Price ₹ 2,045
High / Low ₹ 2,986 / 1,811
Stock P/E 8.07
Book Value ₹ 1,071
Dividend Yield 0.98 %
ROCE 33.9 %
ROE 26.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 102% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 17.2%

Cons

Earnings include an other income of Rs.9.83 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	7.03	8.86	8.02	9.48	10.52	8.32	2.71	6.33	6.46	8.37	5.63	5.34	7.72
	6.29	7.48	6.32	7.60	8.16	6.80	3.75	5.57	5.95	6.55	5.14	4.60	6.65
Operating Profit	0.74	1.38	1.70	1.88	2.36	1.52	-1.04	0.76	0.51	1.82	0.49	0.74	1.07
OPM %	10.53%	15.58%	21.20%	19.83%	22.43%	18.27%	-38.38%	12.01%	7.89%	21.74%	8.70%	13.86%	13.86%
	0.12	0.36	0.24	0.34	0.38	0.87	1.65	0.18	0.41	0.60	0.27	0.42	8.54
Interest	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02
Depreciation	0.21	0.19	0.21	0.21	0.21	0.17	0.21	0.21	0.22	0.16	0.16	0.16	0.18
Profit before tax	0.63	1.53	1.70	1.98	2.50	2.19	0.37	0.70	0.68	2.24	0.58	0.98	9.41
Tax %	22.22%	20.92%	21.76%	22.73%	21.20%	19.63%	-5.41%	10.00%	13.24%	19.20%	15.52%	16.33%	25.50%
	0.50	1.21	1.33	1.53	1.96	1.76	0.39	0.64	0.58	1.81	0.50	0.82	7.01
EPS in Rs	12.38	29.95	32.92	37.87	48.51	43.56	9.65	15.84	14.36	44.80	12.38	20.30	173.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	13	14	16	19	23	11	20	35	37	24	27
	17	13	15	17	19	20	11	21	30	30	22	23
Operating Profit	1	-0	-1	-1	0	3	-0	-0	5	7	2	4
OPM %	6%	-2%	-4%	-4%	0%	13%	-4%	-1%	14%	20%	7%	15%
	1	1	1	1	1	1	1	4	0	1	3	10
Interest	-0	-0	0	0	-0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	1	1	0	1	1	1	1
Profit before tax	1	1	1	-0	1	3	0	3	5	8	4	13
Tax %	36%	24%	-30%	40%	-0%	23%	-7%	-3%	19%	22%	15%	23%
	1	0	1	-0	1	2	0	3	4	6	3	10
EPS in Rs	23.27	10.40	20.54	-3.47	17.33	59.65	7.18	79.95	92.08	149.50	83.42	250.99
Dividend Payout %	11%	24%	12%	-0%	14%	21%	-0%	4%	22%	20%	24%	8%

Compounded Sales Growth
10 Years:	8%
5 Years:	20%
3 Years:	-8%
TTM:	14%

Compounded Profit Growth
10 Years:	37%
5 Years:	102%
3 Years:	39%
TTM:	410%

Stock Price CAGR
10 Years:	19%
5 Years:	33%
3 Years:	20%
1 Year:	5%

Return on Equity
10 Years:	12%
5 Years:	17%
3 Years:	18%
Last Year:	26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40
Reserves	16	16	17	17	18	20	20	23	26	31	34	43
	-0	-0	-0	-0	-0	-0	-0	-0	0	1	1	0
	1	1	2	2	2	3	2	4	3	2	2	3
Total Liabilities	17	18	19	19	20	23	22	27	30	35	37	46
	1	1	0	1	1	1	1	1	2	2	2	1
CWIP	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	3	3	4	4	9	9	11	15	16	18	23	33
	13	14	15	14	10	12	10	11	12	15	12	12
Total Assets	17	18	19	19	20	23	22	27	30	35	37	46

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	0	-0	-1	-1	3	1	-2	4	4	2	1
	-2	0	0	1	0	-1	1	-0	-3	-2	-1	-0
	-0	-0	-0	-0	-0	-0	-1	-0	-0	-1	-1	-1
Net Cash Flow	0	1	0	0	-1	2	1	-3	1	0	0	-1
Free Cash Flow	2	0	-0	-1	-2	3	1	-2	3	4	2	0
CFO/OP	220%	-213%	113%	114%	-10,300%	116%	-147%	1,105%	115%	74%	175%	67%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	46	68	60	73	71	65	94	110	33	39	37	40
Inventory Days	76	120	91	78	73	70	146	75	89	90	153	137
Days Payable	18	38	40	47	29	25	53	49	26	12	15	3
Cash Conversion Cycle	103	151	111	104	115	109	187	136	96	118	175	174
Working Capital Days	196	262	228	197	117	73	123	106	60	72	93	95
ROCE %	9%	3%	4%	-0%	4%	17%	2%	15%	19%	26%	7%	34%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Count

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xxx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
					x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Property Under Development Inventory Value
Rs. in Lakhs

Foreign Exchange Earned (FOB)
Rs. in Lakhs

Debtor Turnover Ratio
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%
	2.99%	2.99%	2.99%	2.99%	2.99%	2.99%	2.99%	2.99%	2.99%	2.99%	2.99%	2.98%
	44.92%	44.93%	44.91%	44.93%	44.92%	44.93%	44.93%	44.92%	44.93%	44.93%	44.93%	44.93%
No. of Shareholders	6,021	5,839	5,888	5,899	5,988	6,063	5,835	5,792	5,800	5,753	5,747	5,704

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%	52.09%
	4.30%	4.30%	4.30%	4.30%	4.30%	3.25%	2.99%	2.99%	2.99%	2.98%
	43.61%	43.61%	43.61%	43.61%	43.61%	44.66%	44.94%	44.93%	44.92%	44.93%
No. of Shareholders	10,268	10,002	9,848	9,741	9,751	9,738	5,931	5,899	5,792	5,704

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Polychem Ltd

Polychem Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports