Polychem Ltd
Incorporated in 1956, Polychem Ltd manufactures specialty chemicals and also does property development[1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 2,820
- High / Low ₹ 3,725 / 1,786
- Stock P/E 33.5
- Book Value ₹ 841
- Dividend Yield 0.71 %
- ROCE 12.0 %
- ROE 10.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 21.7%
Cons
- The company has delivered a poor sales growth of 0.69% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.3.12 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15.03 | 17.79 | 12.63 | 14.39 | 16.27 | 18.91 | 23.01 | 10.94 | 20.42 | 35.22 | 36.87 | 23.81 | |
14.40 | 16.73 | 12.93 | 14.99 | 17.00 | 18.90 | 20.08 | 11.37 | 20.63 | 30.39 | 29.49 | 22.08 | |
Operating Profit | 0.63 | 1.06 | -0.30 | -0.60 | -0.73 | 0.01 | 2.93 | -0.43 | -0.21 | 4.83 | 7.38 | 1.73 |
OPM % | 4.19% | 5.96% | -2.38% | -4.17% | -4.49% | 0.05% | 12.73% | -3.93% | -1.03% | 13.71% | 20.02% | 7.27% |
1.04 | 0.72 | 1.08 | 1.45 | 0.83 | 0.87 | 0.72 | 1.29 | 3.87 | 0.46 | 1.28 | 3.12 | |
Interest | 0.04 | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.03 | 0.07 | 0.05 | 0.14 | 0.13 | 0.10 |
Depreciation | 0.14 | 0.30 | 0.23 | 0.18 | 0.19 | 0.18 | 0.51 | 0.51 | 0.47 | 0.55 | 0.82 | 0.81 |
Profit before tax | 1.49 | 1.48 | 0.55 | 0.63 | -0.10 | 0.70 | 3.11 | 0.28 | 3.14 | 4.60 | 7.71 | 3.94 |
Tax % | 4.03% | 35.81% | 23.64% | -30.16% | 40.00% | 0.00% | 22.51% | -7.14% | -3.18% | 19.13% | 21.66% | 14.72% |
1.44 | 0.94 | 0.42 | 0.83 | -0.14 | 0.70 | 2.41 | 0.29 | 3.23 | 3.72 | 6.04 | 3.37 | |
EPS in Rs | 35.64 | 23.27 | 10.40 | 20.54 | -3.47 | 17.33 | 59.65 | 7.18 | 79.95 | 92.08 | 149.50 | 83.42 |
Dividend Payout % | 0.00% | 10.64% | 23.81% | 12.05% | 0.00% | 14.29% | 20.75% | 0.00% | 3.72% | 21.51% | 19.87% | 23.74% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | 5% |
TTM: | -35% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 7% |
3 Years: | 2% |
TTM: | -44% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 46% |
3 Years: | 62% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 15% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Reserves | 14.95 | 15.77 | 16.07 | 17.13 | 16.85 | 17.53 | 19.77 | 19.58 | 22.77 | 26.31 | 31.48 | 33.57 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 1.22 | 0.21 | |
2.41 | 1.21 | 1.19 | 1.59 | 1.84 | 1.86 | 2.78 | 2.23 | 3.58 | 3.14 | 2.24 | 3.18 | |
Total Liabilities | 17.76 | 17.38 | 17.66 | 19.12 | 19.09 | 19.79 | 22.95 | 22.21 | 26.75 | 30.26 | 35.34 | 37.36 |
0.69 | 0.64 | 0.54 | 0.42 | 0.54 | 0.97 | 1.42 | 1.14 | 0.75 | 1.98 | 2.48 | 2.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.44 | 3.44 | 3.33 | 4.05 | 4.23 | 8.59 | 9.28 | 11.30 | 14.88 | 16.49 | 18.09 | 22.94 |
15.63 | 13.30 | 13.79 | 14.65 | 14.32 | 10.23 | 12.25 | 9.77 | 11.12 | 11.79 | 14.77 | 12.42 | |
Total Assets | 17.76 | 17.38 | 17.66 | 19.12 | 19.09 | 19.79 | 22.95 | 22.21 | 26.75 | 30.26 | 35.34 | 37.36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4.32 | 1.85 | 0.41 | -0.13 | -0.85 | -0.95 | 2.81 | 0.75 | -2.31 | 4.49 | 3.97 | 2.19 | |
4.08 | -1.52 | 0.24 | 0.27 | 1.35 | 0.43 | -0.74 | 0.80 | -0.44 | -3.03 | -2.41 | -0.58 | |
-0.03 | 0.00 | -0.10 | -0.10 | -0.11 | 0.00 | -0.34 | -0.76 | -0.24 | -0.37 | -1.09 | -1.49 | |
Net Cash Flow | -0.27 | 0.33 | 0.55 | 0.04 | 0.38 | -0.51 | 1.73 | 0.80 | -2.99 | 1.08 | 0.46 | 0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97.62 | 45.96 | 68.20 | 60.37 | 72.69 | 71.03 | 64.56 | 94.42 | 109.75 | 33.47 | 39.40 | 37.40 |
Inventory Days | 82.62 | 75.82 | 120.45 | 90.83 | 77.73 | 73.13 | 69.91 | 145.58 | 74.97 | 88.71 | 90.35 | 153.23 |
Days Payable | 71.67 | 18.34 | 38.06 | 39.95 | 46.64 | 29.19 | 25.36 | 52.94 | 48.92 | 26.06 | 11.74 | 15.26 |
Cash Conversion Cycle | 108.57 | 103.44 | 150.59 | 111.25 | 103.78 | 114.97 | 109.10 | 187.06 | 135.80 | 96.13 | 118.01 | 175.37 |
Working Capital Days | 245.76 | 196.14 | 262.12 | 228.03 | 196.52 | 116.78 | 72.97 | 122.78 | 105.82 | 60.11 | 74.15 | 96.42 |
ROCE % | 7.59% | 9.39% | 3.37% | 4.00% | -0.46% | 4.04% | 16.64% | 1.79% | 14.60% | 18.97% | 26.17% | 12.01% |
Documents
Announcements
- Closure of Trading Window 25 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Jun
- Intimation Of Record Date For The Purpose Of Dividend, If Any, For The Financial Year 2024-25 20 Jun
-
Additional Details Required For Corporate Announcement Filed Under Reg. 30 Of SEBI (LODR) Regulations, 2015 - Reason For Delay
9 Jun - Fine of Rs 1.98 lakh by BSE for NRC non-compliance; company filed waiver application.
-
Filling Of Waiver Application In Response Of Fine Levied By BSE
6 Jun - Filed waiver for Rs 1.98 lakh fine on NRC composition non-compliance, no material impact.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
The company's polymer division specializes in manufacture of Polymers & Co-Polymers from
Styrene, Di vinyl Benzene, Acrylic Acid and Acrylates through either suspension or emulsion polymerization routes. Apart from this, the company is also, in the business of property development, and manufacturing and trading of capacitors