PB Global Ltd

PB Global Ltd

None%
- close price
About

PB Global is engaged in business conglomerate with a presence across sectors such as Chemicals Distribution, Consumer Electronics and General Trading.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -0.97 %
  • ROE -1.16 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -42.3% over past five years.
  • Company has a low return on equity of -3.72% over last 3 years.
  • Company has high debtors of 256 days.
  • Working capital days have increased from 763 days to 1,489 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
78.64 108.07 32.44 23.71 19.37 40.38 8.83 11.73 15.60 14.46 9.78 12.18 11.46
78.86 108.41 37.09 23.35 16.53 36.67 9.25 12.45 16.22 14.81 11.19 13.00 12.04
Operating Profit -0.22 -0.34 -4.65 0.36 2.84 3.71 -0.42 -0.72 -0.62 -0.35 -1.41 -0.82 -0.58
OPM % -0.28% -0.31% -14.33% 1.52% 14.66% 9.19% -4.76% -6.14% -3.97% -2.42% -14.42% -6.73% -5.06%
0.02 0.01 0.00 0.00 0.01 70.16 0.15 0.25 -0.21 0.07 0.30 0.24 0.00
Interest 1.54 0.31 0.97 0.31 0.03 0.06 0.01 0.02 0.10 0.24 0.04 0.06 0.12
Depreciation 0.07 0.07 0.07 0.06 0.06 0.59 0.00 0.07 0.04 0.14 0.03 0.03 0.03
Profit before tax -1.81 -0.71 -5.69 -0.01 2.76 73.22 -0.28 -0.56 -0.97 -0.66 -1.18 -0.67 -0.73
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 5.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.81 -0.72 -5.68 -0.01 2.76 69.33 -0.29 -0.56 -0.97 -0.66 -1.18 -0.67 -0.73
EPS in Rs -17.24 -6.86 -54.10 -0.10 26.29 660.29 -2.76 -5.33 -9.24 -6.29 -11.24 -6.38 -6.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
652.55 717.05 788.32 522.41 248.93 244.95 108.30 50.58 47.88
642.56 704.83 774.54 511.56 249.42 251.47 106.26 52.70 51.04
Operating Profit 9.99 12.22 13.78 10.85 -0.49 -6.52 2.04 -2.12 -3.16
OPM % 1.53% 1.70% 1.75% 2.08% -0.20% -2.66% 1.88% -4.19% -6.60%
0.20 0.14 0.22 0.47 0.10 0.10 22.35 0.27 0.61
Interest 6.21 6.32 6.69 6.07 6.46 4.79 1.38 0.37 0.46
Depreciation 0.16 0.21 0.36 0.41 0.34 0.29 0.77 0.25 0.23
Profit before tax 3.82 5.83 6.95 4.84 -7.19 -11.50 22.24 -2.47 -3.24
Tax % 30.10% 30.70% 20.00% 23.97% 0.14% 0.00% 17.49% 0.00%
2.66 4.04 5.55 3.67 -7.20 -11.50 18.36 -2.47 -3.24
EPS in Rs 25.33 38.48 52.86 34.95 -68.57 -109.52 174.86 -23.52 -30.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -42%
3 Years: -41%
TTM: -37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: -105%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -4%
3 Years: -4%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05
Reserves 8.10 41.90 47.54 49.25 42.05 30.55 214.31 208.65 206.80
36.88 42.83 52.98 58.13 53.09 74.01 2.27 5.68 4.12
66.04 43.44 44.89 24.27 24.23 23.74 19.62 10.21 10.44
Total Liabilities 112.07 129.22 146.46 132.70 120.42 129.35 237.25 225.59 222.41
1.02 1.71 2.96 2.60 3.93 4.46 2.96 3.03 2.97
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.25 2.52 1.64 0.35 0.36 0.36 0.36 0.36 0.36
108.80 124.99 141.86 129.75 116.13 124.53 233.93 222.20 219.08
Total Assets 112.07 129.22 146.46 132.70 120.42 129.35 237.25 225.59 222.41

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
10.13 2.99 -0.93 5.56 4.59 8.09 -143.12 1.52
0.74 -2.75 -4.35 3.47 -1.64 -0.95 1.29 -0.38
-4.76 -3.39 4.77 -7.26 -3.28 -3.41 139.19 -9.33
Net Cash Flow 6.11 -3.15 -0.51 1.77 -0.33 3.73 -2.65 -8.19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 23.66 26.52 27.57 27.06 45.21 110.34 129.49 255.60
Inventory Days 32.93 34.66 37.51 59.02 113.70 58.39 28.20 58.48
Days Payable 20.24 24.16 23.32 15.26 30.13 30.77 43.12 47.89
Cash Conversion Cycle 36.34 37.03 41.75 70.82 128.77 137.96 114.57 266.19
Working Capital Days 36.14 37.47 39.29 62.78 125.91 106.90 693.33 1,488.79
ROCE % 18.44% 14.56% 10.39% -0.71% -6.65% 0.90% -0.97%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.15% 0.15% 0.19% 0.15% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19%
99.85% 99.85% 99.81% 99.85% 99.81% 99.81% 99.81% 99.81% 99.81% 99.81% 99.81% 99.81%
No. of Shareholders 1,9611,9611,9601,9601,9601,9601,9611,9601,9631,9631,9631,963

Documents