Kutch Salt & Allied Industries Ltd
Kutch Salt & Allied Industries Ltd. is engaged in the business of manufacturing and marketing of industrial salt and gypsum and trading in iron ore.
- Market Cap ₹ Cr.
- Current Price ₹ 14.4
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 490
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE 1.56 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.03 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 52.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.05% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
5.65 | 77.44 | 124.90 | 73.45 | 88.16 | 235.46 | 94.43 | |
3.72 | 68.57 | 114.28 | 64.63 | 65.23 | 208.93 | 77.20 | |
Operating Profit | 1.93 | 8.87 | 10.62 | 8.82 | 22.93 | 26.53 | 17.23 |
OPM % | 34.16% | 11.45% | 8.50% | 12.01% | 26.01% | 11.27% | 18.25% |
0.01 | 0.05 | 0.12 | 0.06 | 1.06 | 0.25 | 3.03 | |
Interest | 1.32 | 3.97 | 4.44 | 8.65 | 6.18 | 8.92 | 11.02 |
Depreciation | 1.98 | 4.69 | 1.93 | 4.09 | 8.07 | 10.05 | 9.17 |
Profit before tax | -1.36 | 0.26 | 4.37 | -3.86 | 9.74 | 7.81 | 0.07 |
Tax % | 0.00% | 50.00% | 46.00% | -33.94% | 52.87% | 6.40% | -171.43% |
-1.36 | 0.13 | 2.36 | -2.55 | 4.59 | 7.32 | 0.19 | |
EPS in Rs | -54.40 | 5.20 | 94.40 | -102.00 | 183.60 | 292.80 | 7.60 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 9% |
TTM: | -60% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 28% |
TTM: | -97% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 53% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
Reserves | -0.08 | 0.05 | 2.43 | -0.11 | 4.48 | 11.80 | 11.99 |
58.44 | 55.60 | 62.88 | 81.60 | 80.88 | 77.93 | 85.05 | |
4.47 | 10.19 | 13.34 | 25.90 | 18.02 | 34.10 | 20.21 | |
Total Liabilities | 63.08 | 66.09 | 78.90 | 107.64 | 103.63 | 124.08 | 117.50 |
11.00 | 9.20 | 17.91 | 29.53 | 55.05 | 60.91 | 54.69 | |
CWIP | 2.85 | 5.63 | 9.81 | 28.08 | 2.77 | 0.82 | 9.00 |
Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 |
49.18 | 51.21 | 51.13 | 49.98 | 45.76 | 62.32 | 53.78 | |
Total Assets | 63.08 | 66.09 | 78.90 | 107.64 | 103.63 | 124.08 | 117.50 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
-43.68 | 8.14 | 30.06 | 20.58 | 0.43 | |||
-11.48 | -5.68 | -14.82 | -15.89 | -2.94 | |||
53.10 | -2.75 | 8.64 | -0.98 | -1.08 | |||
Net Cash Flow | -2.06 | -0.29 | 23.88 | 3.71 | -3.59 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Debtor Days | 29.72 | 9.90 | 0.85 | 42.94 | 0.62 | 19.11 | 12.48 |
Inventory Days | 259.01 | 46.98 | 28.78 | 265.60 | |||
Days Payable | 107.04 | 67.79 | 40.20 | 93.30 | |||
Cash Conversion Cycle | 29.72 | 161.87 | -19.96 | 42.94 | 0.62 | 7.69 | 184.79 |
Working Capital Days | 2,830.85 | 191.50 | 47.93 | 117.62 | 125.32 | 44.95 | 146.34 |
ROCE % | 7.39% | 14.51% | 6.50% | 19.03% | 19.06% | 11.84% |
Documents
Announcements
No data available.