Jayshree Chemicals Ltd
₹ 8.01
-0.37%
13 Jun
- close price
About
Incorporated in 1962, Jayshree Chemicals Ltd is engaged in generation of wind-power and selling of goods in India[1]
Key Points
- Market Cap ₹ 23.5 Cr.
- Current Price ₹ 8.01
- High / Low ₹ 12.0 / 6.80
- Stock P/E 94.0
- Book Value ₹ 4.79
- Dividend Yield 0.00 %
- ROCE 1.30 %
- ROE 1.41 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 0.32% over last 3 years.
- Contingent liabilities of Rs.18.0 Cr.
- Company has high debtors of 247 days.
- Working capital days have increased from -105 days to 152 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 113.48 | 133.52 | 121.92 | 120.28 | 53.17 | 0.95 | 4.76 | 6.86 | 1.78 | 0.54 | 6.71 | 8.94 | 12.21 | |
| 101.16 | 109.35 | 115.07 | 120.38 | 66.58 | 2.52 | 10.71 | 12.65 | 5.10 | 1.90 | 7.44 | 9.81 | 12.92 | |
| Operating Profit | 12.32 | 24.17 | 6.85 | -0.10 | -13.41 | -1.57 | -5.95 | -5.79 | -3.32 | -1.36 | -0.73 | -0.87 | -0.71 |
| OPM % | 10.86% | 18.10% | 5.62% | -0.08% | -25.22% | -165.26% | -125.00% | -84.40% | -186.52% | -251.85% | -10.88% | -9.73% | -5.81% |
| 8.09 | 2.72 | 0.54 | 2.70 | 57.07 | 2.52 | 7.38 | 1.58 | 2.64 | 1.38 | 0.65 | 0.93 | 0.97 | |
| Interest | 11.81 | 16.22 | 19.66 | 22.36 | 19.93 | 0.01 | 0.15 | 0.17 | 0.01 | 0.00 | 0.00 | 0.01 | 0.08 |
| Depreciation | 8.07 | 9.19 | 9.44 | 8.55 | 4.23 | 0.31 | 0.32 | 0.30 | 0.28 | 0.26 | 0.26 | 0.25 | 0.26 |
| Profit before tax | 0.53 | 1.48 | -21.71 | -28.31 | 19.50 | 0.63 | 0.96 | -4.68 | -0.97 | -0.24 | -0.34 | -0.20 | -0.08 |
| Tax % | -47.17% | 42.57% | -16.63% | 0.81% | 0.26% | 0.00% | 185.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 0.78 | 0.84 | -18.09 | -28.54 | 19.46 | 0.63 | -0.82 | -4.69 | -0.97 | -0.24 | -0.34 | -0.20 | -0.08 | |
| EPS in Rs | 0.27 | 0.29 | -6.17 | -9.73 | 6.64 | 0.21 | -0.28 | -1.60 | -0.33 | -0.08 | -0.12 | -0.07 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -24% |
| 5 Years: | 13% |
| 3 Years: | 71% |
| TTM: | 45% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | 15% |
| 3 Years: | 28% |
| TTM: | 67% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 18% |
| 3 Years: | 10% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | -42% |
| 5 Years: | -8% |
| 3 Years: | 0% |
| Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 | 29.33 |
| Reserves | 22.70 | 23.55 | 5.46 | -23.08 | -3.62 | -6.36 | -7.17 | -11.86 | -12.83 | -13.07 | -13.47 | -15.41 | -15.27 |
| 127.61 | 116.38 | 132.24 | 140.80 | 0.00 | 1.71 | 1.10 | 0.15 | 0.06 | 0.00 | 0.00 | 4.00 | 1.00 | |
| 20.77 | 28.63 | 26.17 | 35.72 | 14.17 | 16.92 | 10.00 | 9.37 | 7.20 | 7.09 | 7.09 | 7.07 | 6.82 | |
| Total Liabilities | 200.41 | 197.89 | 193.20 | 182.77 | 39.88 | 41.60 | 33.26 | 26.99 | 23.76 | 23.35 | 22.95 | 24.99 | 21.88 |
| 158.81 | 154.27 | 150.75 | 144.20 | 4.83 | 4.61 | 4.29 | 3.96 | 3.67 | 3.42 | 3.18 | 2.91 | 2.78 | |
| CWIP | 0.16 | 0.62 | 1.09 | 0.52 | 0.84 | 0.91 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 2.64 | 1.77 | 0.18 | 6.53 | 0.00 | 0.00 | 0.00 |
| 41.44 | 43.00 | 41.36 | 38.05 | 34.20 | 36.05 | 25.48 | 20.42 | 19.07 | 12.56 | 18.93 | 21.24 | 18.26 | |
| Total Assets | 200.41 | 197.89 | 193.20 | 182.77 | 39.88 | 41.60 | 33.26 | 26.99 | 23.76 | 23.35 | 22.95 | 24.99 | 21.88 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.43 | 27.09 | 12.58 | 19.46 | 19.02 | -1.10 | -9.09 | -0.03 | -0.03 | 0.00 | -2.80 | -2.05 | |
| -5.59 | -4.44 | -5.46 | -0.83 | 138.04 | -0.98 | 7.34 | 3.05 | 3.05 | -5.37 | 6.64 | 1.16 | |
| 0.56 | -25.41 | -6.38 | -18.80 | -136.14 | -0.06 | -0.16 | -0.97 | -0.97 | 0.00 | 0.00 | 0.01 | |
| Net Cash Flow | 2.40 | -2.76 | 0.74 | -0.17 | 20.92 | -2.15 | -1.90 | 2.05 | 2.05 | -5.37 | 3.84 | -0.88 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51.66 | 53.39 | 53.62 | 45.06 | 4.32 | 3,135.16 | 287.55 | 168.67 | 399.86 | 926.02 | 152.31 | 247.42 |
| Inventory Days | 86.00 | 76.34 | 65.20 | 66.24 | 0.00 | 182.50 | 35.32 | 18.40 | 0.00 | 15.07 | 13.43 | |
| Days Payable | 154.00 | 180.84 | 217.06 | 172.42 | 211.16 | 86.17 | 150.29 | 25.34 | 19.89 | |||
| Cash Conversion Cycle | -16.34 | -51.12 | -98.24 | -61.12 | 4.32 | 3,135.16 | 258.89 | 117.82 | 267.97 | 926.02 | 142.04 | 240.95 |
| Working Capital Days | -29.27 | -30.78 | -52.99 | -109.09 | -24.64 | -349.63 | 573.57 | 74.49 | 123.03 | -513.70 | 47.87 | 151.88 |
| ROCE % | 4.78% | 10.15% | -0.55% | -4.48% | -14.01% | 4.40% | -19.86% | -21.67% | -11.41% | -1.22% | 0.87% | 1.30% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1d - AGM approved FY25 financials, director reappointment, secretarial auditor appointment, and sale of Coimbatore windmill.
-
Regulation 30 Of The SEBI (LODR) Regulations 2015 - Proceedings Of 63Rd Annual General Meeting
10 Jun - 63rd AGM held; approved FY25 financials, director reappointment, secretarial auditor, and windmill sale.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
10 Jun - 63rd AGM held; approved FY25 financials, director reappointment, secretarial auditor, and windmill sale.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - Clippings of newspaper advertisement in respect of Notice of 63rd AGM of the Company scheduled to be held on Tuesday, 10th May, 2025 at 12.15 …
-
Reg. 34 (1) Annual Report.
16 May - Jayshree Chemicals to sell Coimbatore windmill for INR 2.76 crore; AGM on June 10, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Divisions:
a) Wind Mill Division:[1]
Company has installed a 1250 KW wind turbine at Wind Park in Coimbatore.
b) Trading Division:[2]
Bangur Exim, a wholly-owned subsidiary
of company, is a trading firm in the field
of Chemical, minerals and polymer industries.
It has also expanded its services to cover
Minerals and Metals like Bauxite ore and iron ore are exported from India and imported Manganese
ores, Steam coal, Natural Gypsum, Natural Limestone, Hydrated Lime, Rock Phosphate, formic acid, DOP and other products in India
from other countries.
c) Electric Division:[3]
Company is also engaged in the business
of trading Electrical Fans & LED Lighting