Gourmet Gateway India Ltd

Gourmet Gateway Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gourmet Gateway India Ltd

₹ 11.9 -0.08%
29 May - close price
gourmetgateway.co.in BSE: 506134
About

Incorporated in 1983, Intellivate Capital Ventures Ltd is in the business of Food and Beverages[1]

Key Points

Business Overview:[1]
Company was in the business of financial services and financial assistance to small and medium-sized enterprises. Currently, it has commenced a new line of business which includes food and restaurant services

Website BSE
  • Market Cap ₹ 180 Cr.
  • Current Price ₹ 11.9
  • High / Low ₹ 21.6 / 6.66
  • Stock P/E
  • Book Value ₹ 4.15
  • Dividend Yield 0.00 %
  • ROCE 6.01 %
  • ROE -0.75 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.87 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Restaurants

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
36.46 34.46 36.29 38.08 37.22 37.84 41.47 44.36 42.07 45.10 47.42 51.04 48.97
28.17 28.79 30.19 31.25 32.15 32.70 35.30 38.19 37.82 38.62 39.93 42.81 41.60
Operating Profit 8.29 5.67 6.10 6.83 5.07 5.14 6.17 6.17 4.25 6.48 7.49 8.23 7.37
OPM % 22.74% 16.45% 16.81% 17.94% 13.62% 13.58% 14.88% 13.91% 10.10% 14.37% 15.80% 16.12% 15.05%
3.77 4.62 2.89 1.86 3.05 0.68 0.33 0.50 2.42 0.75 0.81 0.27 1.12
Interest 3.24 2.97 2.90 2.62 2.17 2.25 2.21 2.33 2.36 2.29 2.21 2.28 2.07
Depreciation 4.65 4.32 4.51 4.48 4.61 4.79 4.85 4.94 5.31 5.56 5.74 5.87 6.04
Profit before tax 4.17 3.00 1.58 1.59 1.34 -1.22 -0.56 -0.60 -1.00 -0.62 0.35 0.35 0.38
Tax % 23.50% 22.67% 43.04% 25.79% 8.96% 4.92% 25.00% -80.00% -47.00% 6.45% -54.29% 100.00% 18.42%
3.19 2.31 0.91 1.19 1.22 -1.28 -0.70 -0.11 -0.53 -0.67 0.54 0.00 0.31
EPS in Rs 0.24 0.17 0.04 0.08 0.07 -0.10 -0.05 -0.01 -0.01 -0.03 0.02 0.01 -0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 62 146 166 193
0 49 122 143 163
Operating Profit -0 13 24 22 30
OPM % 21% 16% 14% 15%
0 5 12 3 3
Interest 0 5 11 9 9
Depreciation 0 8 18 20 23
Profit before tax -0 4 8 -3 0
Tax % -12% 23% 25% -22% 57%
-0 3 6 -3 0
EPS in Rs -0.02 0.24 0.36 -0.16 -0.03
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 75%
Stock Price CAGR
10 Years: 3%
5 Years: 63%
3 Years: 36%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 13 14 15
Reserves 17 43 48 48
121 78 98 80
40 43 43 46
Total Liabilities 183 177 203 189
147 135 165 148
CWIP 1 2 0 0
Investments 0 0 0 0
35 40 38 41
Total Assets 183 177 203 189

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 22 28
-21 -5 -12
5 -17 -16
Net Cash Flow -4 1 1
Free Cash Flow 4 14 17
CFO/OP 92% 99% 134%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 42 27 12 12
Inventory Days 152 76 59 55
Days Payable 374 160 154 132
Cash Conversion Cycle -181 -56 -84 -64
Working Capital Days -230 -83 -74 -66
ROCE % 13% 4% 6%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Store/Warehouse Leases
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Subsidiaries
Number
Revenue Mix - Advisory Services (Legacy Business)
Percentage ・Standalone data
Average Remaining Lease Term
Years
Total Outlets - Barista
Number
Store Network - Wanchai
Number
Store Network - Drizzle & Dust
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
49.54% 49.54% 47.62% 47.62% 48.18% 49.17% 49.17% 49.56% 46.95% 46.84% 46.84% 46.84%
0.00% 0.00% 0.11% 0.25% 0.58% 0.46% 0.52% 0.34% 0.25% 0.25% 0.25% 0.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.07% 0.07% 0.07% 0.05% 0.02%
50.47% 50.47% 52.27% 52.12% 51.24% 50.38% 50.23% 50.04% 52.74% 52.84% 52.86% 52.88%
No. of Shareholders 4255311,0465,7324,9895,5415,9416,3596,2256,3226,2016,104

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue