Archon Industries Ltd
₹ 13.0
4.94%
01 Nov 2016
About
Mahesh Agri. Implements & Steel Forging Ltd is engaged in manufacturing forging and engineering quality carbon and alloy steels in India.
[
edit about
]
[
add key points
]
- Market Cap ₹ 1.57 Cr.
- Current Price ₹ 13.0
- High / Low ₹ /
- Stock P/E 0.90
- Book Value ₹ 36.3
- Dividend Yield 0.00 %
- ROCE 2.00 %
- ROE 1.54 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.36 times its book value
Cons
- Company has a low return on equity of 0.43% over last 3 years.
- Earnings include an other income of Rs.2.34 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
|---|---|---|---|---|---|---|
| 5.67 | 5.18 | 1.61 | 0.08 | 0.00 | 0.00 | |
| 5.68 | 5.16 | 1.64 | 0.14 | 0.07 | 0.14 | |
| Operating Profit | -0.01 | 0.02 | -0.03 | -0.06 | -0.07 | -0.14 |
| OPM % | -0.18% | 0.39% | -1.86% | -75.00% | ||
| 0.24 | 0.01 | 0.03 | 0.06 | 0.11 | 2.34 | |
| Interest | 0.22 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | -0.04 | 0.00 | 0.00 | 0.04 | 2.20 |
| Tax % | 0.00% | 25.00% | ||||
| 0.00 | -0.04 | 0.00 | -0.01 | 0.03 | 1.75 | |
| EPS in Rs | 0.25 | 14.47 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 3400% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| Equity Capital | 0.65 | 0.65 | 0.65 | 0.65 | 1.21 |
| Reserves | 0.71 | 0.68 | 0.68 | 0.67 | 1.37 |
| 0.11 | 0.10 | 0.10 | 0.10 | 0.00 | |
| 3.36 | 2.42 | 0.68 | 0.66 | 0.89 | |
| Total Liabilities | 4.83 | 3.85 | 2.11 | 2.08 | 3.47 |
| 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 |
| 4.73 | 3.77 | 2.05 | 2.02 | 3.41 | |
| Total Assets | 4.83 | 3.85 | 2.11 | 2.08 | 3.47 |
Cash Flows
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| 0.15 | -0.11 | 0.20 | |||
| 0.00 | 0.00 | 0.11 | |||
| 0.00 | 0.00 | 1.13 | |||
| Net Cash Flow | 0.15 | -0.11 | 1.44 | ||
| Free Cash Flow | 0.15 | -0.11 | 0.20 | ||
| CFO/OP | -500% | 183% | -300% |
Ratios
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| Debtor Days | 157.72 | 161.36 | 262.98 | 5,064.38 | |
| Inventory Days | 59.59 | 21.09 | 2.34 | 0.00 | |
| Days Payable | 227.53 | 173.77 | 159.10 | ||
| Cash Conversion Cycle | -10.22 | 8.67 | 106.22 | 5,064.38 | |
| Working Capital Days | 84.33 | 93.72 | 269.78 | 5,840.00 | |
| ROCE % | 2.07% | 0.00% | 0.00% | 2.00% |