La Tim Metal & Industries Ltd

La Tim Metal & Industries Ltd

₹ 14.7 -3.43%
12 Dec 4:00 p.m.
About

Incorporated in 1974, La Tim Metal &
Industries Ltd does trading & manufacturing
of steel products and real estate development activity[1]

Key Points

Business Overview:[1]
Company is a flagship company of LATIM group. It imports and trades in colour coated steel sheets. It also owns and operates a manufacturing unit in Umergaon, Gujarat. Company caters to the market either by Imported Goods or goods from its factory sent
through the coastal route

  • Market Cap 188 Cr.
  • Current Price 14.7
  • High / Low 19.6 / 13.2
  • Stock P/E 20.2
  • Book Value 5.81
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 18.4 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.53 times its book value
  • Company has a low return on equity of 4.51% over last 3 years.
  • Earnings include an other income of Rs.4.79 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
8.97 34.88 20.27 24.38 65.35 63.13 58.59 84.58 97.72 94.72 71.15 75.53 63.30
8.17 32.25 21.42 25.72 70.38 60.11 57.33 82.30 93.65 91.63 66.52 72.47 60.63
Operating Profit 0.80 2.63 -1.15 -1.34 -5.03 3.02 1.26 2.28 4.07 3.09 4.63 3.06 2.67
OPM % 8.92% 7.54% -5.67% -5.50% -7.70% 4.78% 2.15% 2.70% 4.16% 3.26% 6.51% 4.05% 4.22%
0.00 0.04 0.41 0.28 0.17 0.20 0.92 0.71 0.40 1.02 0.93 0.98 1.86
Interest 0.06 0.02 0.28 0.18 2.13 1.08 1.32 1.32 2.12 1.58 1.62 1.18 1.22
Depreciation 0.03 0.05 0.03 0.07 0.61 0.61 0.61 0.62 0.67 0.67 0.69 0.68 0.68
Profit before tax 0.71 2.60 -1.05 -1.31 -7.60 1.53 0.25 1.05 1.68 1.86 3.25 2.18 2.63
Tax % 23.94% 24.62% -20.95% 0.00% 0.53% -1.96% 28.00% 5.71% 2.38% 2.15% 1.85% 26.15% 0.76%
0.53 1.95 -0.82 -1.31 -7.64 1.57 0.18 0.99 1.64 1.83 3.20 1.62 2.61
EPS in Rs 0.04 0.15 -0.06 -0.10 -0.58 0.12 0.01 0.07 0.12 0.14 0.24 0.12 0.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 1 15 8 2 2 6 45 89 272 348 305
0 0 1 15 8 3 2 7 38 84 272 334 291
Operating Profit -0 -0 -0 0 -0 -1 -1 -1 7 6 -1 14 13
OPM % -20% 0% -0% -35% -43% -16% 15% 6% -0% 4% 4%
-0 0 -0 -0 8 0 0 0 0 0 2 3 5
Interest 0 0 0 0 0 0 0 0 0 0 6 7 6
Depreciation 0 0 0 0 0 0 0 0 0 0 2 3 3
Profit before tax -1 -0 -1 -0 8 -1 -1 -1 7 6 -7 8 10
Tax % 0% 0% 0% 0% 21% 0% 0% 5% 15% 25% 2% 3%
-1 -0 -1 -0 6 -1 -1 -1 6 4 -8 8 9
EPS in Rs -0.17 -0.14 -0.29 -0.11 1.31 -0.10 -0.05 -0.11 0.45 0.31 -0.57 0.58 0.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 7% 11% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 195%
3 Years: 98%
TTM: 0%
Compounded Profit Growth
10 Years: 33%
5 Years: 70%
3 Years: 8%
TTM: 111%
Stock Price CAGR
10 Years: 18%
5 Years: 36%
3 Years: 27%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 5%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 2 3 5 9 9 9 9 9 11 13
Reserves -5 -5 -6 -6 1 1 7 6 12 15 19 42 62
5 5 4 6 0 0 0 0 0 0 51 49 40
0 0 4 4 1 2 4 8 5 20 31 23 33
Total Liabilities 2 2 5 6 5 8 20 23 26 45 110 125 148
2 2 2 2 0 0 0 1 0 0 19 20 19
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 6 6 6 6 6 2 2 3
0 0 2 3 5 2 14 17 20 39 89 103 125
Total Assets 2 2 5 6 5 8 20 23 26 45 110 125 148

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 -0 -0 -2 -4 1 -11 1 3 -2 -3 -9
0 0 0 0 9 -6 0 -1 0 -0 3 -2
1 0 0 2 -3 3 11 -0 -0 -0 -1 11
Net Cash Flow 0 0 -0 0 2 -2 -0 0 3 -2 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 106 24 90 0 0 170 5 7 21 20
Inventory Days 1,141 43 13 0 3,318 747 139 151 87 84
Days Payable 1,215 65 5 800 319 20 78 40 21
Cash Conversion Cycle 32 2 98 0 2,518 598 124 80 67 82
Working Capital Days -1,158 -14 62 3 2,399 517 98 74 73 82
ROCE % -5% -8% -12% 2% -1% -15% -5% -8% 39% 26% -3% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
62.25% 62.25% 62.25% 62.25% 62.25% 62.25% 62.43% 62.43% 62.48% 61.90% 61.98% 61.98%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.05% 0.05% 0.05%
37.69% 37.69% 37.69% 37.69% 37.70% 37.69% 37.51% 37.51% 37.44% 38.06% 37.98% 37.98%
No. of Shareholders 4,3685,81016,11818,32917,84017,42116,03014,86413,72915,70315,01715,230

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents