Skyline Millars Ltd

AI

Skyline Millars Ltd

₹ 9.96 -11.39%
11 Sep - close price
About

Incorporated in 1919, Skyline Millars Ltd is in
the business of the sale of flats and commercial
real estate units.[1]

Key Points

Business Overview:[1][2][3]
SML is engaged in the activities relating to Real Estate business. The company has discontinued
Umreth Division for manufacturing of pipes, hence currently there is only Real Estate Segment.

  • Market Cap 40.1 Cr.
  • Current Price 9.96
  • High / Low 36.6 / 9.85
  • Stock P/E
  • Book Value 5.83
  • Dividend Yield 0.00 %
  • ROCE -4.46 %
  • ROE -4.42 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Debtor days have improved from 26.6 to 17.1 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.34% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 2.13 0.54 0.70 0.68 -0.00 -0.00
0.49 0.32 0.28 0.31 0.29 0.25 0.19 2.12 0.95 1.00 0.78 0.53 0.31
Operating Profit -0.49 -0.32 -0.28 -0.31 -0.29 -0.25 -0.19 0.01 -0.41 -0.30 -0.10 -0.53 -0.31
OPM % 0.47% -75.93% -42.86% -14.71%
0.09 0.11 0.09 0.13 0.11 0.08 0.08 0.21 0.07 0.07 0.07 0.07 0.03
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax -0.40 -0.21 -0.19 -0.18 -0.18 -0.17 -0.11 0.22 -0.34 -0.23 -0.03 -0.46 -0.28
Tax % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
-0.40 -0.21 -0.19 -0.19 -0.18 -0.17 -0.12 0.21 -0.34 -0.23 -0.03 -0.46 -0.28
EPS in Rs -0.10 -0.05 -0.05 -0.05 -0.04 -0.04 -0.03 0.05 -0.08 -0.06 -0.01 -0.11 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
5.57 8.05 2.06 3.03 4.42 3.78 4.24 -0.00 -0.20 -0.00 2.13 1.92 1.38
8.73 9.91 11.73 4.80 4.61 3.17 1.82 1.23 1.83 1.40 2.86 3.26 2.62
Operating Profit -3.16 -1.86 -9.67 -1.77 -0.19 0.61 2.42 -1.23 -2.03 -1.40 -0.73 -1.34 -1.24
OPM % -56.73% -23.11% -469.42% -58.42% -4.30% 16.14% 57.08% -1,353.33% -34.27% -69.79% -89.86%
0.69 0.31 2.17 -1.35 0.38 0.36 0.32 1.99 0.20 0.42 0.48 0.28 0.24
Interest 0.84 0.80 0.24 0.10 0.25 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.00
Depreciation 1.03 0.99 0.21 0.19 0.16 0.03 0.03 0.02 0.01 0.01 0.01 0.01 0.00
Profit before tax -4.34 -3.34 -7.95 -3.41 -0.22 0.94 2.71 0.74 -1.84 -0.99 -0.26 -1.07 -1.00
Tax % 9.68% 4.19% -25.79% -0.00% -0.00% -0.00% 11.81% -0.00% -0.00% -0.00% -0.00% -0.00%
-4.77 -3.48 -5.90 -3.41 -0.21 0.95 2.39 0.75 -1.84 -0.99 -0.26 -1.06 -1.00
EPS in Rs -1.19 -0.87 -1.47 -0.85 -0.05 0.24 0.59 0.19 -0.46 -0.25 -0.06 -0.26 -0.25
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: -15%
3 Years: %
TTM: -48%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: 10%
TTM: -194%
Stock Price CAGR
10 Years: 12%
5 Years: -2%
3 Years: -3%
1 Year: -62%
Return on Equity
10 Years: -4%
5 Years: -3%
3 Years: -3%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02 4.02
Reserves 32.29 28.81 23.13 19.73 19.51 20.45 22.84 23.59 21.74 20.75 20.49 19.42
5.33 5.28 2.12 2.17 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
8.19 7.64 4.30 2.54 2.20 2.22 0.71 0.82 1.31 2.45 1.51 2.09
Total Liabilities 49.83 45.75 33.57 28.46 25.73 26.69 27.57 28.43 27.07 27.22 26.02 25.53
17.56 16.65 1.71 1.52 1.35 1.59 0.28 0.26 0.25 0.27 0.07 0.07
CWIP 0.09 0.12 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 0.03 0.03 0.04 0.05 0.04 0.01 0.01 0.01 -0.00 -0.00 0.01 -0.00
32.15 28.95 31.82 26.89 24.34 25.09 27.28 28.16 26.82 26.95 25.94 25.46
Total Assets 49.83 45.75 33.57 28.46 25.73 26.69 27.57 28.43 27.07 27.22 26.02 25.53

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.12 0.41 -0.64 -3.18 2.65 3.04 3.49 0.51 -1.67 -1.26 -2.53 -1.66
0.09 -0.04 3.10 2.97 0.02 0.33 0.30 0.37 1.53 1.69 2.58 0.58
0.01 -0.78 -3.81 -0.06 -2.42 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash Flow -2.02 -0.42 -1.35 -0.27 0.25 3.37 3.79 0.88 -0.14 0.43 0.04 -1.08
Free Cash Flow -2.31 0.30 2.19 -3.19 2.67 3.05 3.53 0.51 -1.67 -1.29 -2.15 -1.66
CFO/OP 66% -26% 6% 179% -1,447% 490% 143% -40% 86% 90% 347% 123%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 196.59 109.27 161.24 83.12 28.90 12.55 24.10 -0.00 35.99 17.11
Inventory Days 521.27 152.44 8,601.83 17,763.33 11,724.51 5,825.96 28,675.31
Days Payable 156.27 76.22 18.25 36.50 -0.00 -0.00 -0.00
Cash Conversion Cycle 561.59 185.49 8,744.82 17,809.95 28.90 11,737.07 5,850.07 28,675.31 35.99 17.11
Working Capital Days 251.63 20.86 3,401.94 1,988.83 1,409.63 1,540.15 1,432.45 28,068.50 2,932.00 3,321.12
ROCE % -8.30% -6.37% -27.63% -6.85% 0.12% 3.88% 11.96% 3.01% -6.03% -3.76% -1.58% -4.46%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Stock of Flats (Unsold Inventory)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Real Estate Work-in-Progress
Rs. Lakhs
Ghatkopar Office Space - Cumulative Area Sold
sqm
Ghatkopar Office Space - Total Saleable Area
sqm

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.67% 71.67% 71.67% 71.67% 71.43% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38%
28.33% 28.33% 28.33% 28.33% 28.57% 28.61% 28.62% 28.61% 28.62% 28.62% 28.62% 28.62%
No. of Shareholders 5,6656,3867,1107,0337,2117,8617,8327,6377,3277,1827,1007,069

Documents