Skyline Millars Ltd
₹ 19.5
-3.99%
13 Dec
- close price
About
Incorporated in 1919, Skyline Millars Ltd is
in the business of real estate development[1]
Key Points
- Market Cap ₹ 78.4 Cr.
- Current Price ₹ 19.5
- High / Low ₹ 31.6 / 12.4
- Stock P/E
- Book Value ₹ 6.07
- Dividend Yield 0.00 %
- ROCE -3.76 %
- ROE -3.76 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.21 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.18% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25.10 | 14.29 | 5.57 | 8.05 | 2.06 | 3.03 | 4.42 | 3.78 | 4.24 | -0.00 | 0.15 | -0.00 | 0.00 | |
| 22.49 | 14.71 | 8.73 | 9.91 | 11.73 | 4.80 | 4.61 | 3.17 | 1.82 | 1.23 | 2.18 | 1.40 | 1.13 | |
| Operating Profit | 2.61 | -0.42 | -3.16 | -1.86 | -9.67 | -1.77 | -0.19 | 0.61 | 2.42 | -1.23 | -2.03 | -1.40 | -1.13 |
| OPM % | 10.40% | -2.94% | -56.73% | -23.11% | -469.42% | -58.42% | -4.30% | 16.14% | 57.08% | -1,353.33% | |||
| 2.47 | 1.26 | 0.69 | 0.31 | 2.17 | -1.35 | 0.38 | 0.36 | 0.32 | 1.99 | 0.20 | 0.42 | 0.41 | |
| Interest | -0.00 | 0.25 | 0.84 | 0.80 | 0.24 | 0.10 | 0.25 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.19 | 0.37 | 1.03 | 0.99 | 0.21 | 0.19 | 0.16 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 4.89 | 0.22 | -4.34 | -3.34 | -7.95 | -3.41 | -0.22 | 0.94 | 2.71 | 0.74 | -1.84 | -0.99 | -0.72 |
| Tax % | 31.08% | 240.91% | 9.68% | 4.19% | -25.79% | -0.00% | -0.00% | -0.00% | 11.81% | -0.00% | -0.00% | -0.00% | |
| 3.37 | -0.31 | -4.77 | -3.48 | -5.90 | -3.41 | -0.21 | 0.95 | 2.39 | 0.75 | -1.84 | -0.99 | -0.73 | |
| EPS in Rs | 0.84 | -0.08 | -1.19 | -0.87 | -1.47 | -0.85 | -0.05 | 0.24 | 0.59 | 0.19 | -0.46 | -0.25 | -0.18 |
| Dividend Payout % | 23.86% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 55% |
| 3 Years: | 12% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | 2% |
| 3 Years: | -2% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 |
| Reserves | 37.13 | 37.08 | 32.29 | 28.81 | 23.13 | 19.73 | 19.51 | 20.45 | 22.84 | 23.59 | 21.74 | 20.75 | 20.39 |
| 4.19 | 4.48 | 5.33 | 5.28 | 2.12 | 2.17 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 13.30 | 5.53 | 8.19 | 7.64 | 4.30 | 2.54 | 2.20 | 2.22 | 0.71 | 0.82 | 1.31 | 2.45 | 2.70 | |
| Total Liabilities | 58.64 | 51.11 | 49.83 | 45.75 | 33.57 | 28.46 | 25.73 | 26.69 | 27.57 | 28.43 | 27.07 | 27.22 | 27.11 |
| 5.25 | 18.42 | 17.56 | 16.65 | 1.71 | 1.52 | 1.35 | 1.59 | 0.28 | 0.26 | 0.25 | 0.27 | 0.26 | |
| CWIP | 10.52 | -0.00 | 0.09 | 0.12 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.28 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 |
| 42.59 | 32.66 | 32.15 | 28.95 | 31.82 | 26.89 | 24.34 | 25.09 | 27.28 | 28.16 | 26.82 | 26.95 | 26.84 | |
| Total Assets | 58.64 | 51.11 | 49.83 | 45.75 | 33.57 | 28.46 | 25.73 | 26.69 | 27.57 | 28.43 | 27.07 | 27.22 | 27.11 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.42 | 1.83 | -2.12 | 0.41 | -0.64 | -3.18 | 2.65 | 3.04 | 3.49 | 0.51 | -1.67 | -1.26 | |
| -10.78 | -5.88 | 0.09 | -0.04 | 3.10 | 2.97 | 0.02 | 0.33 | 0.30 | 0.37 | 0.84 | 1.69 | |
| 3.27 | -0.38 | 0.01 | -0.78 | -3.81 | -0.06 | -2.42 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Net Cash Flow | -7.09 | -4.43 | -2.02 | -0.42 | -1.35 | -0.27 | 0.25 | 3.37 | 3.79 | 0.88 | -0.82 | 0.43 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39.41 | 73.56 | 196.59 | 109.27 | 161.24 | 83.12 | 28.90 | 12.55 | 24.10 | 24.33 | ||
| Inventory Days | 787.43 | 1,205.61 | 521.27 | 152.44 | 8,601.83 | 17,763.33 | 11,724.51 | 5,825.96 | 28,675.31 | |||
| Days Payable | 199.09 | 357.63 | 156.27 | 76.22 | 18.25 | 36.50 | -0.00 | -0.00 | -0.00 | |||
| Cash Conversion Cycle | 627.75 | 921.54 | 561.59 | 185.49 | 8,744.82 | 17,809.95 | 28.90 | 11,737.07 | 5,850.07 | 28,699.65 | ||
| Working Capital Days | 20.79 | 191.31 | 338.13 | 113.81 | 3,403.71 | 2,250.23 | 1,409.63 | 1,540.15 | 1,432.45 | 37,449.00 | ||
| ROCE % | 9.09% | 0.59% | -8.30% | -6.37% | -27.63% | -6.85% | 0.12% | 3.88% | 11.96% | 3.01% | -6.03% | -3.76% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Enclosed newspaper advertisement in respect of Un-Audited Financial Result for the second quarter and half year ended 30th September, 2024 published in the following newspapers: …
- Un-Audited Financial Result For The Quarter And Half Year Ended 30-09-2024 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Nov - Unaudited financial results for Q2 and half-year ended September 2024.
-
Board Meeting Intimation for Board Meeting To Be Held On Thursday, 14Th November, 2024
4 Nov - Un-Audited Financial Results for Q2 and half year.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct - Confirmation of securities dematerialisation and cancellation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
a) Precast Pipes & Manhole Systems:[1]
Company manufactures RCC Humes Pipes,
Lined Pipes, Jacking Pipes, Manhole Systems, and Other Precast Products, are used
in Water Mains, Sewers, Culverts, Irrigation, and Conveyance of Treated Effluent.
b) Realty:[2]
Company has undertaken residential projects
viz. Skyline Oasis which is a 12 building of 12 stories in Mumbai, and Skyline Riverside residential project in Karjat