Skyline Millars Ltd
Incorporated in 1919, Skyline Millars Ltd is in
the business of the sale of flats and commercial
real estate units.[1]
- Market Cap ₹ 110 Cr.
- Current Price ₹ 27.4
- High / Low ₹ 36.6 / 14.0
- Stock P/E
- Book Value ₹ 5.95
- Dividend Yield 0.00 %
- ROCE -1.58 %
- ROE -1.87 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.61 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.94% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.29 | 5.57 | 8.05 | 2.06 | 3.03 | 4.42 | 3.78 | 4.24 | -0.00 | -0.20 | -0.00 | 2.13 | 3.37 | |
| 14.71 | 8.73 | 9.91 | 11.73 | 4.80 | 4.61 | 3.17 | 1.82 | 1.23 | 1.83 | 1.40 | 2.86 | 4.26 | |
| Operating Profit | -0.42 | -3.16 | -1.86 | -9.67 | -1.77 | -0.19 | 0.61 | 2.42 | -1.23 | -2.03 | -1.40 | -0.73 | -0.89 |
| OPM % | -2.94% | -56.73% | -23.11% | -469.42% | -58.42% | -4.30% | 16.14% | 57.08% | -1,353.33% | -34.27% | -26.41% | ||
| 1.26 | 0.69 | 0.31 | 2.17 | -1.35 | 0.38 | 0.36 | 0.32 | 1.99 | 0.20 | 0.42 | 0.48 | 0.43 | |
| Interest | 0.25 | 0.84 | 0.80 | 0.24 | 0.10 | 0.25 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.37 | 1.03 | 0.99 | 0.21 | 0.19 | 0.16 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.22 | -4.34 | -3.34 | -7.95 | -3.41 | -0.22 | 0.94 | 2.71 | 0.74 | -1.84 | -0.99 | -0.26 | -0.46 |
| Tax % | 240.91% | 9.68% | 4.19% | -25.79% | -0.00% | -0.00% | -0.00% | 11.81% | -0.00% | -0.00% | -0.00% | -0.00% | |
| -0.31 | -4.77 | -3.48 | -5.90 | -3.41 | -0.21 | 0.95 | 2.39 | 0.75 | -1.84 | -0.99 | -0.26 | -0.48 | |
| EPS in Rs | -0.08 | -1.19 | -0.87 | -1.47 | -0.85 | -0.05 | 0.24 | 0.59 | 0.19 | -0.46 | -0.25 | -0.06 | -0.12 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -11% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 27% |
| 3 Years: | 38% |
| 1 Year: | 41% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 0% |
| 3 Years: | -4% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 |
| Reserves | 37.08 | 32.29 | 28.81 | 23.13 | 19.73 | 19.51 | 20.45 | 22.84 | 23.59 | 21.74 | 20.75 | 20.49 | 19.92 |
| 4.48 | 5.33 | 5.28 | 2.12 | 2.17 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 5.53 | 8.19 | 7.64 | 4.30 | 2.54 | 2.20 | 2.22 | 0.71 | 0.82 | 1.31 | 2.45 | 1.51 | 1.37 | |
| Total Liabilities | 51.11 | 49.83 | 45.75 | 33.57 | 28.46 | 25.73 | 26.69 | 27.57 | 28.43 | 27.07 | 27.22 | 26.02 | 25.31 |
| 18.42 | 17.56 | 16.65 | 1.71 | 1.52 | 1.35 | 1.59 | 0.28 | 0.26 | 0.25 | 0.27 | 0.07 | 0.07 | |
| CWIP | -0.00 | 0.09 | 0.12 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | 0.01 |
| 32.66 | 32.15 | 28.95 | 31.82 | 26.89 | 24.34 | 25.09 | 27.28 | 28.16 | 26.82 | 26.95 | 25.94 | 25.23 | |
| Total Assets | 51.11 | 49.83 | 45.75 | 33.57 | 28.46 | 25.73 | 26.69 | 27.57 | 28.43 | 27.07 | 27.22 | 26.02 | 25.31 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.83 | -2.12 | 0.41 | -0.64 | -3.18 | 2.65 | 3.04 | 3.49 | 0.51 | -1.67 | -1.26 | -2.53 | |
| -5.88 | 0.09 | -0.04 | 3.10 | 2.97 | 0.02 | 0.33 | 0.30 | 0.37 | 1.53 | 1.69 | 2.58 | |
| -0.38 | 0.01 | -0.78 | -3.81 | -0.06 | -2.42 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Net Cash Flow | -4.43 | -2.02 | -0.42 | -1.35 | -0.27 | 0.25 | 3.37 | 3.79 | 0.88 | -0.14 | 0.43 | 0.05 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.56 | 196.59 | 109.27 | 161.24 | 83.12 | 28.90 | 12.55 | 24.10 | -0.00 | 35.99 | ||
| Inventory Days | 1,205.61 | 521.27 | 152.44 | 8,601.83 | 17,763.33 | 11,724.51 | 5,825.96 | 28,675.31 | ||||
| Days Payable | 357.63 | 156.27 | 76.22 | 18.25 | 36.50 | -0.00 | -0.00 | -0.00 | ||||
| Cash Conversion Cycle | 921.54 | 561.59 | 185.49 | 8,744.82 | 17,809.95 | 28.90 | 11,737.07 | 5,850.07 | 28,675.31 | 35.99 | ||
| Working Capital Days | 191.31 | 251.63 | 20.86 | 3,401.94 | 1,988.83 | 1,409.63 | 1,540.15 | 1,432.45 | 28,068.50 | 2,932.00 | ||
| ROCE % | 0.59% | -8.30% | -6.37% | -27.63% | -6.85% | 0.12% | 3.88% | 11.96% | 3.01% | -6.03% | -3.76% | -1.58% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Copies of newspaper Advertisment of Un-Audited Financial Results for second quarter and half year ended 30th September, 2025 published in the following newspapers: 1. Business …
-
Un-Audited Financial Results For The Quarter And Half Year Ended 30.09.2025
12 Nov - Unaudited Q2/H1 results for period ended 30 Sep 2025; Karjat F-wing ongoing, E-wing construction commenced.
-
Board Meeting Outcome for Outcome Of Board Meeting
12 Nov - Board approved Q2 and H1 results for period ended 30 Sept 2025; Karjat E/F wings construction ongoing.
-
Board Meeting Intimation for Board Meeting To Be Held On Wednesday, 12Th November, 2025
4 Nov - Board meeting scheduled 12 Nov 2025 to approve unaudited Q2 and half-year results ended 30 Sep 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Oct - Certificate received from MUFG Intime India Private Limited RTA, we confirm the securities received for dematerialization , during the quarter have been listed and certificate …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
SML is engaged in the activities relating to Real Estate business. The company has discontinued
Umreth Division for manufacturing of pipes, hence currently there is only Real Estate Segment.