Skyline Millars Ltd
₹ 21.1
-1.81%
10 Jun
- close price
About
Incorporated in 1919, Skyline Millars Ltd is
in the business of real estate development[1]
Key Points
- Market Cap ₹ 84.9 Cr.
- Current Price ₹ 21.1
- High / Low ₹ 31.6 / 14.0
- Stock P/E
- Book Value ₹ 6.09
- Dividend Yield 0.00 %
- ROCE -0.77 %
- ROE -0.77 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.46 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.59% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.29 | 5.57 | 8.05 | 2.06 | 3.03 | 4.42 | 3.78 | 4.24 | 0.00 | -0.20 | 0.00 | 2.13 | |
| 14.71 | 8.73 | 9.91 | 11.73 | 4.80 | 4.61 | 3.17 | 1.82 | 1.23 | 1.83 | 1.40 | 2.86 | |
| Operating Profit | -0.42 | -3.16 | -1.86 | -9.67 | -1.77 | -0.19 | 0.61 | 2.42 | -1.23 | -2.03 | -1.40 | -0.73 |
| OPM % | -2.94% | -56.73% | -23.11% | -469.42% | -58.42% | -4.30% | 16.14% | 57.08% | -1,353.33% | -34.27% | ||
| 1.26 | 0.69 | 0.31 | 2.17 | -1.35 | 0.38 | 0.36 | 0.32 | 1.99 | 0.20 | 0.42 | 0.48 | |
| Interest | 0.25 | 0.84 | 0.80 | 0.24 | 0.10 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.37 | 1.03 | 0.99 | 0.21 | 0.19 | 0.16 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.22 | -4.34 | -3.34 | -7.95 | -3.41 | -0.22 | 0.94 | 2.71 | 0.74 | -1.84 | -0.99 | -0.26 |
| Tax % | 240.91% | 9.68% | 4.19% | -25.79% | 0.00% | 0.00% | 0.00% | 11.81% | 0.00% | 0.00% | 0.00% | 0.00% |
| -0.31 | -4.77 | -3.48 | -5.90 | -3.41 | -0.21 | 0.95 | 2.39 | 0.75 | -1.84 | -0.99 | -0.26 | |
| EPS in Rs | -0.08 | -1.19 | -0.87 | -1.47 | -0.85 | -0.05 | 0.24 | 0.59 | 0.19 | -0.46 | -0.25 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | -11% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 80% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 53% |
| 3 Years: | 23% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 1% |
| 3 Years: | -4% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 |
| Reserves | 37.08 | 32.29 | 28.81 | 23.13 | 19.73 | 19.51 | 20.45 | 22.84 | 23.59 | 21.74 | 20.75 | 20.49 |
| 4.48 | 5.33 | 5.28 | 2.12 | 2.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 5.53 | 8.19 | 7.64 | 4.30 | 2.54 | 2.20 | 2.22 | 0.71 | 0.82 | 1.31 | 2.45 | 1.51 | |
| Total Liabilities | 51.11 | 49.83 | 45.75 | 33.57 | 28.46 | 25.73 | 26.69 | 27.57 | 28.43 | 27.07 | 27.22 | 26.02 |
| 18.42 | 17.56 | 16.65 | 1.71 | 1.52 | 1.35 | 1.59 | 0.28 | 0.26 | 0.25 | 0.27 | 0.07 | |
| CWIP | 0.00 | 0.09 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| 32.66 | 32.15 | 28.95 | 31.82 | 26.89 | 24.34 | 25.09 | 27.28 | 28.16 | 26.82 | 26.95 | 25.94 | |
| Total Assets | 51.11 | 49.83 | 45.75 | 33.57 | 28.46 | 25.73 | 26.69 | 27.57 | 28.43 | 27.07 | 27.22 | 26.02 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.83 | -2.12 | 0.41 | -0.64 | -3.18 | 2.65 | 3.04 | 3.49 | 0.51 | -1.67 | -1.26 | -2.53 | |
| -5.88 | 0.09 | -0.04 | 3.10 | 2.97 | 0.02 | 0.33 | 0.30 | 0.37 | 1.53 | 1.69 | 2.58 | |
| -0.38 | 0.01 | -0.78 | -3.81 | -0.06 | -2.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -4.43 | -2.02 | -0.42 | -1.35 | -0.27 | 0.25 | 3.37 | 3.79 | 0.88 | -0.14 | 0.43 | 0.05 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.56 | 196.59 | 109.27 | 161.24 | 83.12 | 28.90 | 12.55 | 24.10 | 0.00 | 35.99 | ||
| Inventory Days | 1,205.61 | 521.27 | 152.44 | 8,601.83 | 17,763.33 | 11,724.51 | 5,825.96 | 28,675.31 | 4,017.81 | |||
| Days Payable | 357.63 | 156.27 | 76.22 | 18.25 | 36.50 | 0.00 | 0.00 | 0.00 | 47.73 | |||
| Cash Conversion Cycle | 921.54 | 561.59 | 185.49 | 8,744.82 | 17,809.95 | 28.90 | 11,737.07 | 5,850.07 | 28,675.31 | 4,006.06 | ||
| Working Capital Days | 191.31 | 338.13 | 113.81 | 3,403.71 | 2,250.23 | 1,409.63 | 1,540.15 | 1,432.45 | 28,068.50 | 2,932.00 | ||
| ROCE % | 0.59% | -8.30% | -6.37% | -27.63% | -6.85% | 0.12% | 3.88% | 11.96% | 3.01% | -6.03% | -3.76% | -0.77% |
Documents
Announcements
-
Annual Secretarial Compliance Report
17 May - Secretarial Compliance Report confirming full SEBI regulation compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 May - Newspaper advertisement dated 9th May, 2025 in respect of Audited Financial Result for the quarter and year ended 31.03.2025 in the following newspapers: 1. Business …
- Audited Financial Result For The Quarter And Year Ended 31St March, 2025 8 May
-
Apointment Of Secretarial Auditor
8 May - Approved FY25 audited results; appointed secretarial auditor; AGM notice approved on May 8, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting
8 May - Approved FY25 audited results; loss reported; appointed secretarial auditor for five years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
a) Precast Pipes & Manhole Systems:[1]
Company manufactures RCC Humes Pipes,
Lined Pipes, Jacking Pipes, Manhole Systems, and Other Precast Products, are used
in Water Mains, Sewers, Culverts, Irrigation, and Conveyance of Treated Effluent.
b) Realty:[2]
Company has undertaken residential projects
viz. Skyline Oasis which is a 12 building of 12 stories in Mumbai, and Skyline Riverside residential project in Karjat