Multiplus Holdings Ltd

₹ 32.8 4.96%

20 Jan 2015

multiplusholdings.com BSE: 505594

About

Multiplus Holdings is engaged in Financial Service Activity and Consultancy Business.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ Cr.
Current Price ₹ 32.8
High / Low ₹ /
Stock P/E
Book Value ₹ 136
Dividend Yield 0.00 %
ROCE 5.77 %
ROE 4.29 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.24 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 4.49% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.39	0.39	0.40	0.41	0.40	0.40	0.43	0.40	0.42	0.43	0.44	0.42	0.44
	0.06	0.01	0.09	0.11	0.11	0.02	0.05	0.08	0.09	0.04	0.03	0.10	0.06
Operating Profit	0.33	0.38	0.31	0.30	0.29	0.38	0.38	0.32	0.33	0.39	0.41	0.32	0.38
OPM %	84.62%	97.44%	77.50%	73.17%	72.50%	95.00%	88.37%	80.00%	78.57%	90.70%	93.18%	76.19%	86.36%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.33	0.38	0.31	0.30	0.29	0.38	0.38	0.32	0.33	0.39	0.41	0.32	0.38
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.33	0.38	0.31	0.30	0.29	0.38	0.38	0.32	0.33	0.39	0.41	0.32	0.38
EPS in Rs	1.76	2.02	1.65	1.60	1.54	2.02	2.02	1.70	1.76	2.07	2.18	1.70	2.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.73	0.30	0.09	0.23	1.00	0.26	0.35	3.78	6.43	1.58	1.63	1.71	1.73
	0.51	0.17	0.13	0.12	0.12	0.13	0.12	0.12	0.13	0.27	0.26	0.27	0.23
Operating Profit	0.22	0.13	-0.04	0.11	0.88	0.13	0.23	3.66	6.30	1.31	1.37	1.44	1.50
OPM %	30.14%	43.33%	-44.44%	47.83%	88.00%	50.00%	65.71%	96.83%	97.98%	82.91%	84.05%	84.21%	86.71%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.02	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.19	0.11	-0.06	0.10	0.88	0.13	0.23	3.66	6.30	1.31	1.37	1.44	1.50
Tax %	15.79%	18.18%	0.00%	0.00%	2.27%	0.00%	0.00%	3.01%	14.29%	14.50%	25.55%	25.69%
	0.15	0.09	-0.06	0.10	0.86	0.13	0.23	3.55	5.40	1.12	1.03	1.07	1.50
EPS in Rs	0.80	0.48	-0.32	0.53	4.57	0.69	1.22	18.88	28.72	5.96	5.48	5.69	7.97
Dividend Payout %	25.07%	41.78%	-62.67%	37.60%	4.37%	28.92%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	19%
5 Years:	37%
3 Years:	-36%
TTM:	5%

Compounded Profit Growth
10 Years:	28%
5 Years:	36%
3 Years:	-42%
TTM:	6%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	7%
5 Years:	11%
3 Years:	4%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.88	1.88	1.88	1.88	1.88	1.88	1.88	1.88	1.88	1.88	1.88	1.88
Reserves	10.55	10.60	10.49	10.54	11.35	11.24	15.22	20.24	20.48	21.58	22.50	23.66
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.08	0.07	0.05	0.07	0.26	0.08	0.04	0.14	0.91	0.08	0.22	0.20
Total Liabilities	12.51	12.55	12.42	12.49	13.49	13.20	17.14	22.26	23.27	23.54	24.60	25.74
	0.10	0.07	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	12.34	12.41	12.33	12.44	13.26	12.98	16.97	20.71	14.85	14.40	15.44	14.65
	0.07	0.07	0.03	0.05	0.23	0.22	0.17	1.55	8.42	9.14	9.16	11.09
Total Assets	12.51	12.55	12.42	12.49	13.49	13.20	17.14	22.26	23.27	23.54	24.60	25.74

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.08	0.42	0.04	-0.62	-0.26	0.21	1.51	3.03	5.60	0.54	0.61	1.13
	0.11	-0.37	-0.02	0.67	0.34	0.00	-1.68	-2.18	1.37	0.21	-0.61	0.80
	-0.04	-0.05	-0.05	-0.05	-0.05	-0.04	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.02	0.00	-0.02	0.00	0.03	0.17	-0.17	0.85	6.97	0.75	0.00	1.93
Free Cash Flow	-0.08	0.42	0.04	-0.62	-0.26	0.21	1.51	3.03	5.60	0.54	0.61	1.13
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-23%	338%	-100%	-564%	-30%	162%	657%	86%	103%	56%	70%	104%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days	-25.00	-73.00	-202.78	-95.22	-25.55	-84.23	93.86	50.21	-19.30	106.27	76.13	76.84
ROCE %	1.53%	0.88%	-0.48%	0.81%	6.86%	0.99%	1.52%	18.66%	28.33%	5.72%	5.73%	5.77%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Current Investments
INR Lakhs

xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx
x.xx	xx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Non-Current Investments
INR Lakhs

Total Investment Portfolio
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	52.69%	57.64%	57.64%	57.64%	57.64%	57.64%	57.64%	57.64%	57.64%	57.64%	60.94%	60.94%
	47.30%	42.36%	42.36%	42.36%	42.36%	42.36%	42.36%	42.36%	42.36%	42.36%	39.06%	39.06%
No. of Shareholders	126	126	126	126	126	126	126	125	125	125	123	123

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	49.76%	49.76%	49.76%	49.76%	49.76%	52.69%	52.69%	57.64%	57.64%	57.64%	60.94%
	50.24%	50.24%	50.24%	50.24%	50.24%	47.31%	47.30%	42.36%	42.36%	42.36%	39.06%
No. of Shareholders	145	129	130	130	129	126	126	126	126	125	123

Multiplus Holdings Ltd

Multiplus Holdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports