Maharashtra Corporation Ltd

Maharashtra Corporation Ltd

₹ 1.00 4.17%
18 Apr 2:59 p.m.
About

Incorporated in 1982, Maharashtra Corporation Limited Is Engaged in the Business of Investing, Trading and Distribution of Textiles Products.

Key Points

Product Portfolio:[1] Gunnies, Handicrafts, Hessian, Tea, Shellac, Tobacco, Hides, Skins, Kapoks, Cotton, Cotton Goods, Myrobalan, Nux, Indigo, Oils, Oilcakes, Fertilizers, Manure, Rubber, Dates, Rice, Seeds, Chemicals, Color, Paints, Pigments, Timber, Iron, Steel, Carpets

  • Market Cap 62.1 Cr.
  • Current Price 1.00
  • High / Low 2.00 / 0.88
  • Stock P/E 86.2
  • Book Value 1.58
  • Dividend Yield 0.00 %
  • ROCE 3.56 %
  • ROE 3.56 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.62 times its book value

Cons

  • Promoter holding is low: 16.3%
  • Company has a low return on equity of 0.15% over last 3 years.
  • Company has high debtors of 1,607 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015
4.75 0.93 1.08 2.60 2.04 0.74 0.87 0.51 0.64 0.86 0.94 0.55 0.44
4.76 0.95 1.08 2.59 2.03 0.83 0.85 0.51 0.73 0.80 0.90 0.54 0.57
Operating Profit -0.01 -0.02 0.00 0.01 0.01 -0.09 0.02 0.00 -0.09 0.06 0.04 0.01 -0.13
OPM % -0.21% -2.15% 0.00% 0.38% 0.49% -12.16% 2.30% 0.00% -14.06% 6.98% 4.26% 1.82% -29.55%
0.06 0.00 0.03 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 -0.02 0.03 0.07 0.04 -0.09 0.02 0.00 -0.09 0.06 0.04 0.01 -0.06
Tax % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11.11% 0.00% 0.00% 0.00% -16.67%
0.05 -0.03 0.03 0.07 0.04 -0.09 0.02 0.00 -0.10 0.06 0.03 0.01 -0.07
EPS in Rs 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6.97 6.46 1.97 2.84 12.79 20.83 -0.04 0.00 0.00 0.40 0.00 1.12
6.99 6.49 1.90 2.80 12.78 20.83 1.98 0.11 0.09 0.41 0.66 0.38
Operating Profit -0.02 -0.03 0.07 0.04 0.01 0.00 -2.02 -0.11 -0.09 -0.01 -0.66 0.74
OPM % -0.29% -0.46% 3.55% 1.41% 0.08% 0.00% -2.50% 66.07%
0.06 0.09 0.00 0.00 0.00 0.02 0.04 0.02 0.02 0.02 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Profit before tax 0.04 0.06 0.07 0.04 0.01 0.02 -1.98 -0.09 -0.07 0.01 -0.66 0.72
Tax % 25.00% 33.33% 28.57% 25.00% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.03 0.05 0.05 0.02 0.00 0.01 -1.98 -0.09 -0.07 0.01 -0.66 0.72
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.00 -0.00 0.00 -0.01 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -17%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 37%
5 Years: 19%
3 Years: 131%
TTM: 209%
Stock Price CAGR
10 Years: 11%
5 Years: 25%
3 Years: 29%
1 Year: -23%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 0%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 13.53 13.53 13.53 13.53 13.53 13.53 13.53 13.53 13.53 13.53 13.53 29.27
Reserves 1.13 1.18 1.23 1.25 1.25 1.27 -0.71 -0.81 -0.88 -0.87 -1.53 -0.81
0.00 0.01 0.00 0.00 0.00 0.00 0.02 0.00 0.06 0.53 0.00 0.00
1.11 2.86 2.97 0.19 7.81 0.85 1.03 1.04 0.19 0.27 0.17 0.11
Total Liabilities 15.77 17.58 17.73 14.97 22.59 15.65 13.87 13.76 12.90 13.46 12.17 28.57
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.79 4.79 4.77 4.42 3.58 3.58 0.70 0.80 0.80 0.80 0.80 0.80
10.97 12.78 12.95 10.55 19.01 12.07 13.17 12.96 12.10 12.66 11.37 27.12
Total Assets 15.77 17.58 17.73 14.97 22.59 15.65 13.87 13.76 12.90 13.46 12.17 28.57

Cash Flows

Figures in Rs. Crores

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.85 -0.02 -0.01 -0.37 -0.84 0.05 -0.05 -0.04 -0.01 -0.01 0.50 -15.40
-2.65 0.00 0.01 0.35 0.84 0.00 0.00 0.00 0.00 0.00 -0.12 -0.68
2.93 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.05 15.74
Net Cash Flow -0.57 -0.03 -0.01 -0.04 0.00 0.05 -0.05 -0.04 -0.01 -0.01 0.43 -0.34

Ratios

Figures in Rs. Crores

Jun 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 227.80 378.56 1,484.09 882.94 438.63 134.58 -80,573.75 7,509.88 1,606.65
Inventory Days 103.91 167.97 507.64 230.53 44.39 27.10 298.64 1,950.86
Days Payable 58.08 164.48 616.72 23.33 225.73 14.52 199.09 314.66
Cash Conversion Cycle 273.62 382.05 1,375.01 1,090.14 257.29 147.15 -80,474.20 9,146.08 1,606.65
Working Capital Days 339.86 440.15 1,398.86 1,084.72 261.41 147.37 85,592.50 8,696.12 7,339.11
ROCE % 0.30% 0.41% 0.48% 0.27% 0.07% 0.14% -14.33% -0.70% -0.55% 0.08% -5.24% 3.56%

Shareholding Pattern

Numbers in percentages

36 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
13.27% 13.27% 13.27% 13.27% 13.27% 13.27% 16.33% 16.33% 16.33% 16.33% 16.34% 16.33%
86.73% 86.73% 86.73% 86.73% 86.73% 86.73% 83.66% 83.67% 83.67% 83.66% 83.66% 83.66%
No. of Shareholders 9,57312,49315,64221,62547,30848,61548,03146,96846,11245,17145,90247,038

Documents