GHV Infra Projects Ltd
Incorporated in 1976, GHV Infra Projects Ltd is in the business of Infrastructure and Construction[1]
- Market Cap ₹ 2,293 Cr.
- Current Price ₹ 285
- High / Low ₹ 368 / 173
- Stock P/E 41.0
- Book Value ₹ 25.3
- Dividend Yield 0.00 %
- ROCE 46.0 %
- ROE 50.9 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 223% CAGR over last 5 years
- Debtor days have improved from 167 to 70.0 days.
Cons
- Stock is trading at 11.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.73%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 606 | 860 | |
| Sales growth | +50% | +33% | +0% | +25% | +20% | +0% | -100% | +228% | +92% | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 515 | 736 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 25 | 91 | 124 |
| OPM % | 0.0% | 0.0% | 0.0% | 0.0% | 17% | 0.0% | 13% | 15% | 14% | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 32 | 49 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 23 | 57 | 73 |
| Tax % | 0% | 0% | 5% | 0% | 0% | 26% | 26% | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 17 | 42 | 56 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | -0.33 | -0.56 | -0.44 | -1.19 | 2.38 | 5.86 | 7.50 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 162% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 223% |
| 3 Years: | 543% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 51% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 14 | 36 | 40 |
| Reserves | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 28 | 87 | 163 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 192 | 412 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 148 | 267 | 342 | |
| Total Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 582 | 957 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 16 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 12 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 569 | 929 | |
| Total Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 582 | 957 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -56 | -54 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -113 | |
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 177 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Free Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -56 | -57 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -100% | 0% | -5% | 0% | 0% | -209% | -47% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 274 | 292 | 426 | 426 | 264 | 70 | ||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 274 | 292 | 426 | 426 | 264 | 70 | ||||
| Working Capital Days | 5,718 | 4,289 | 821 | 584 | 730 | 608 | 30 | 66 | ||||
| ROCE % | 0% | 0% | 0% | 0% | 10% | 0% | -240% | 69% | 46% |
Insights
In beta| Sep 2025 | |
|---|---|
| Number of Ongoing Projects count |
|
| Order Book by Sector (as on Sept 30, 2025) INR Crore |
|
| Order Book by State/Country (as on Sept 30, 2025) INR Crore |
|
| Permanent Employees count |
|
| Unexecuted Order Book INR Crore |
Extracted by Screener AI
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) 2015 -Initiation Of Emergency Arbitration Proceedings By
Wholly Owned Subsidiary And Order Passed By The Emergency Arbitrator
- Emergency arbitrator stayed guarantee invocation; refund claim of AED 11.24 million remains pending.
-
Announcement under Regulation 30 (LODR) - Bagging/receiving of order(s) or contract(s)
- GHV Infra Projects received Rs. 92 crore work order for Kurla car shed expansion, to complete in 24 months.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
- Monitoring agency report for quarter ended September 30, 2026; 16,66,667 warrants exercised, Rs 50 crore received and fully utilised.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- GHV Infra posts Q2 FY27 revenue ₹300 Cr, order book ₹19,094 Cr; appoints Salim Yahoo CFO.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Company has informed about the Newspaper Publication of Unaudited Financials Results for the Quarter and Half Year ended September 30, 2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2014
from bse
-
Annual Report 2010
from bse
-
Annual Report 2009
from bse
-
Annual Report 2008
from bse
Change of Business:[1][2]
The company has expanded into the infrastructure and construction business, amending its Memorandum of Association on July 30, 2024. Additionally, it is exploring opportunities to start manufacturing and/or marketing paper and paper products, with full support from its holding company, Bhadra Paper Mills Limited.