National Standard (India) Ltd

National Standard (India) Ltd

₹ 1,420 0.78%
17 Apr - close price
About

National Standard (India) Limited, incorporated in 1962, is presently engaged in the business of Real Estate Development.[1] The Company is a subsidiary of Lodha Developers Ltd. The ultimate holding company is Sambhavnath Infrabuild and Farms Pvt. Ltd.[2]

Key Points

Merger by Absorption[1]
In Jul’24, the board approved a merger of the company into Lodha Developers Ltd., later modified in Aug’25. The scheme received BSE approval in Dec’25 and is pending filing with the NCLT, Mumbai Bench.

  • Market Cap 2,839 Cr.
  • Current Price 1,420
  • High / Low 3,919 / 1,206
  • Stock P/E 294
  • Book Value 141
  • Dividend Yield 0.00 %
  • ROCE 4.79 %
  • ROE 3.49 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 10.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.91% over past five years.
  • Company has a low return on equity of 4.73% over last 3 years.
  • Earnings include an other income of Rs.19.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.43 0.45 0.52 14.82 5.59 0.03 3.80 15.69 2.81 -0.00 17.25 3.17 -0.00
8.61 0.75 0.83 12.24 4.12 0.85 1.76 16.66 2.92 2.85 17.61 3.23 2.99
Operating Profit 0.82 -0.30 -0.31 2.58 1.47 -0.82 2.04 -0.97 -0.11 -2.85 -0.36 -0.06 -2.99
OPM % 8.70% -66.67% -59.62% 17.41% 26.30% -2,733.33% 53.68% -6.18% -3.91% -2.09% -1.89%
2.91 4.13 4.14 4.00 4.25 4.61 4.37 4.15 5.01 4.34 6.19 4.37 4.64
Interest 0.04 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.02 -0.00 -0.00 -0.00 -0.00
Profit before tax 3.69 3.83 3.83 6.58 5.72 3.79 6.41 3.18 4.88 1.49 5.83 4.31 1.65
Tax % 26.83% 26.89% 26.63% 25.23% 26.05% 30.34% 24.96% 32.08% 26.43% 33.56% 26.93% 24.59% 29.70%
2.70 2.80 2.80 4.92 4.22 2.64 4.80 2.15 3.60 0.99 4.26 3.25 1.16
EPS in Rs 1.35 1.40 1.40 2.46 2.11 1.32 2.40 1.08 1.80 0.50 2.13 1.62 0.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
147.89 184.12 111.34 35.49 13.82 5.39 16.86 25.46 17.35 21.37 22.33 20.42
82.55 94.88 52.05 25.17 18.75 6.20 15.17 10.74 15.86 17.94 22.17 26.68
Operating Profit 65.34 89.24 59.29 10.32 -4.93 -0.81 1.69 14.72 1.49 3.43 0.16 -6.26
OPM % 44.18% 48.47% 53.25% 29.08% -35.67% -15.03% 10.02% 57.82% 8.59% 16.05% 0.72% -30.66%
14.12 21.34 23.21 12.26 11.25 9.46 14.51 19.39 10.58 16.52 18.13 19.54
Interest 12.66 19.21 10.74 5.37 0.29 0.13 0.21 0.08 0.05 -0.00 -0.00 -0.00
Depreciation 0.34 0.03 0.08 0.02 0.02 0.23 0.24 0.12 -0.00 -0.00 0.02 -0.00
Profit before tax 66.46 91.34 71.68 17.19 6.01 8.29 15.75 33.91 12.02 19.95 18.27 13.28
Tax % 36.23% 33.49% 42.22% 35.31% 20.80% 21.23% 29.78% 27.46% 31.36% 26.12% 27.75% 27.26%
42.38 60.75 41.42 11.12 4.76 6.53 11.05 24.61 8.25 14.74 13.20 9.66
EPS in Rs 21.19 30.38 20.71 5.56 2.38 3.26 5.52 12.30 4.12 7.37 6.60 4.83
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: -20%
5 Years: 4%
3 Years: 6%
TTM: -9%
Compounded Profit Growth
10 Years: -17%
5 Years: 4%
3 Years: 5%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: -35%
1 Year: -64%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 5%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Reserves 55.71 116.66 158.08 169.20 173.96 180.49 191.54 216.15 224.40 239.14 252.34 262.00
149.64 114.29 78.88 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
97.10 110.03 39.38 15.93 11.98 13.77 15.73 9.62 9.05 8.45 4.82 2.87
Total Liabilities 322.45 360.98 296.34 205.13 205.94 214.26 227.27 245.77 253.45 267.59 277.16 284.87
0.21 0.19 0.11 0.08 4.04 4.85 3.44 0.03 0.02 0.02 -0.00 -0.00
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
322.24 360.79 296.23 205.05 201.90 209.41 223.83 245.74 253.43 267.57 277.16 284.87
Total Assets 322.45 360.98 296.34 205.13 205.94 214.26 227.27 245.77 253.45 267.59 277.16 284.87

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
53.58 77.99 -11.75 -19.67 7.14 2.14 1.37 2.89 12.83 -0.98 -8.26 -6.02
-103.69 -20.49 51.40 106.40 -9.04 -0.59 -3.25 -1.56 -13.76 0.96 7.50 17.48
41.85 -50.71 -47.70 -85.87 -0.33 -0.03 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash Flow -8.27 6.79 -8.04 0.86 -2.23 1.52 -1.88 1.33 -0.93 -0.02 -0.76 11.46
Free Cash Flow 53.58 77.99 -11.75 -19.66 7.14 2.14 1.37 2.89 12.83 -0.98 -8.26 -6.02
CFO/OP 98% 123% 45% -37% -251% -570% 457% 57% 1,276% 149% -2,050% 46%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68.61 30.59 35.18 74.25 206.80 335.88 75.99 236.69 23.14 18.79 46.75 42.18
Inventory Days -0.00
Days Payable
Cash Conversion Cycle 68.61 30.59 35.18 74.25 206.80 335.88 75.99 236.69 23.14 18.79 46.75 42.18
Working Capital Days 181.08 258.88 574.58 1,891.03 4,877.85 12,619.93 4,201.18 2,887.74 5,002.29 4,296.14 4,334.23 4,713.00
ROCE % 44.78% 46.42% 32.45% 10.11% 3.29% 4.27% 5.83% 15.18% 5.02% 7.92% 6.88% 4.79%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Income From Property Development
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Inventory (Total)
INR Lakhs
Sale of Building Materials
INR Lakhs
Number of Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94% 73.94%
26.05% 26.05% 26.05% 26.05% 26.05% 26.05% 26.05% 26.05% 26.05% 26.06% 26.05% 26.05%
No. of Shareholders 2,7182,6802,6252,6002,5762,5202,4782,4652,7002,8752,8772,847

Documents