National Standard (India) Ltd
₹ 1,742
-0.51%
12 Sep
- close price
- Market Cap ₹ 3,484 Cr.
- Current Price ₹ 1,742
- High / Low ₹ 6,195 / 1,700
- Stock P/E 302
- Book Value ₹ 136
- Dividend Yield 0.00 %
- ROCE 6.88 %
- ROE 4.97 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 12.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.78% over last 3 years.
- Earnings include an other income of Rs.17.9 Cr.
- Debtor days have increased from 29.6 to 46.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
111 | 148 | 184 | 111 | 35 | 14 | 5 | 17 | 25 | 17 | 21 | 22 | 22 | |
65 | 83 | 95 | 52 | 25 | 19 | 6 | 15 | 11 | 16 | 18 | 22 | 24 | |
Operating Profit | 46 | 65 | 89 | 59 | 10 | -5 | -1 | 2 | 15 | 1 | 3 | 0 | -2 |
OPM % | 41% | 44% | 48% | 53% | 29% | -36% | -15% | 10% | 58% | 9% | 16% | 1% | -8% |
17 | 14 | 21 | 23 | 12 | 11 | 9 | 15 | 19 | 11 | 17 | 18 | 18 | |
Interest | 16 | 13 | 19 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 47 | 66 | 91 | 72 | 17 | 6 | 8 | 16 | 34 | 12 | 20 | 18 | 16 |
Tax % | 33% | 36% | 33% | 42% | 35% | 21% | 21% | 30% | 27% | 31% | 26% | 28% | |
31 | 42 | 61 | 41 | 11 | 5 | 7 | 11 | 25 | 8 | 15 | 13 | 12 | |
EPS in Rs | 15.62 | 21.19 | 30.38 | 20.71 | 5.56 | 2.38 | 3.26 | 5.52 | 12.30 | 4.12 | 7.37 | 6.60 | 5.78 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | 33% |
3 Years: | -4% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | 15% |
3 Years: | -19% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 38% |
3 Years: | -29% |
1 Year: | -62% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 6% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 13 | 56 | 117 | 158 | 169 | 174 | 180 | 192 | 216 | 224 | 239 | 252 |
95 | 150 | 114 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
67 | 97 | 110 | 39 | 16 | 12 | 14 | 16 | 10 | 9 | 8 | 5 | |
Total Liabilities | 195 | 322 | 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 |
1 | 0 | 0 | 0 | 0 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
194 | 322 | 361 | 296 | 205 | 202 | 209 | 224 | 246 | 253 | 268 | 277 | |
Total Assets | 195 | 322 | 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 54 | 78 | -12 | -20 | 7 | 2 | 1 | 3 | 13 | -1 | -8 | |
-2 | -104 | -20 | 51 | 106 | -9 | -1 | -3 | -2 | -14 | 1 | 8 | |
-37 | 42 | -51 | -48 | -86 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 10 | -8 | 7 | -8 | 1 | -2 | 2 | -2 | 1 | -1 | -0 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 69 | 31 | 35 | 74 | 207 | 336 | 76 | 237 | 23 | 19 | 47 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 25 | 69 | 31 | 35 | 74 | 207 | 336 | 76 | 237 | 23 | 19 | 47 |
Working Capital Days | 72 | 181 | 259 | 575 | 1,891 | 4,878 | 12,620 | 4,201 | 2,888 | 5,002 | 4,296 | 4,334 |
ROCE % | 51% | 45% | 46% | 32% | 10% | 3% | 4% | 6% | 15% | 5% | 8% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Newspaper Advertisement regarding the 62nd Annual General Meeting of the Company to be held on Thursday, September 25, 2025 through Video Conference / Other Audio-Visual …
-
Business Responsibility and Sustainability Reporting (BRSR)
28 Aug - Submitted BRSR for FY2024-25 on Aug 28, 2025; part of 62nd Annual Report.
-
Notice Of 62Nd AGM Of The Company
28 Aug - 62nd AGM on Sep 25, 2025; cut-off Sep 18; e-voting Sep 22-24; reappointment of Ravi Dodhia; secretarial auditor appointed.
-
Reg. 34 (1) Annual Report.
28 Aug - 62nd Annual Report FY2024-25 and AGM on Sept 25, 2025; revenue ₹2,232.97 lakhs, PAT ₹1,319.92 lakhs.
-
Intimation Of 62Nd Annual General Meeting Of The Company For The Financial Year Ended March 31, 2025 And Cut-Off Date For Remote E-Voting
21 Aug - 62nd AGM on September 25, 2025; remote e-voting Sep 22–24; cut-off date Sep 18, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Revenue Break-up
Revenue from operations:
Income From Property Development - 39% vs (96% in FY 19)
Sale of Building Materials - 1 %
Other Operating Revenue - 6% vs (4% in FY 19)
Other Income was 64% of total revenue in FY 20 and 45% of total revenue in FY 19 constituting:
Interest from Loans - 98% vs (92% in FY 19)
Others - 2% vs (8% in FY 19) [1][2]
The loans and advances have been given to the holding co. [3]