National Standard (India) Ltd
₹ 1,751
0.34%
10 Oct
- close price
- Market Cap ₹ 3,502 Cr.
- Current Price ₹ 1,751
- High / Low ₹ 6,195 / 1,700
- Stock P/E 303
- Book Value ₹ 136
- Dividend Yield 0.00 %
- ROCE 6.88 %
- ROE 4.97 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 12.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.78% over last 3 years.
- Earnings include an other income of Rs.17.9 Cr.
- Debtor days have increased from 29.6 to 46.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
111 | 148 | 184 | 111 | 35 | 14 | 5 | 17 | 25 | 17 | 21 | 22 | 22 | |
65 | 83 | 95 | 52 | 25 | 19 | 6 | 15 | 11 | 16 | 18 | 22 | 24 | |
Operating Profit | 46 | 65 | 89 | 59 | 10 | -5 | -1 | 2 | 15 | 1 | 3 | 0 | -2 |
OPM % | 41% | 44% | 48% | 53% | 29% | -36% | -15% | 10% | 58% | 9% | 16% | 1% | -8% |
17 | 14 | 21 | 23 | 12 | 11 | 9 | 15 | 19 | 11 | 17 | 18 | 18 | |
Interest | 16 | 13 | 19 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 47 | 66 | 91 | 72 | 17 | 6 | 8 | 16 | 34 | 12 | 20 | 18 | 16 |
Tax % | 33% | 36% | 33% | 42% | 35% | 21% | 21% | 30% | 27% | 31% | 26% | 28% | |
31 | 42 | 61 | 41 | 11 | 5 | 7 | 11 | 25 | 8 | 15 | 13 | 12 | |
EPS in Rs | 15.62 | 21.19 | 30.38 | 20.71 | 5.56 | 2.38 | 3.26 | 5.52 | 12.30 | 4.12 | 7.37 | 6.60 | 5.78 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | 33% |
3 Years: | -4% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | 15% |
3 Years: | -19% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | -29% |
1 Year: | -61% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 6% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 13 | 56 | 117 | 158 | 169 | 174 | 180 | 192 | 216 | 224 | 239 | 252 |
95 | 150 | 114 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
67 | 97 | 110 | 39 | 16 | 12 | 14 | 16 | 10 | 9 | 8 | 5 | |
Total Liabilities | 195 | 322 | 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 |
1 | 0 | 0 | 0 | 0 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
194 | 322 | 361 | 296 | 205 | 202 | 209 | 224 | 246 | 253 | 268 | 277 | |
Total Assets | 195 | 322 | 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 54 | 78 | -12 | -20 | 7 | 2 | 1 | 3 | 13 | -1 | -8 | |
-2 | -104 | -20 | 51 | 106 | -9 | -1 | -3 | -2 | -14 | 1 | 8 | |
-37 | 42 | -51 | -48 | -86 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 10 | -8 | 7 | -8 | 1 | -2 | 2 | -2 | 1 | -1 | -0 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 69 | 31 | 35 | 74 | 207 | 336 | 76 | 237 | 23 | 19 | 47 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 25 | 69 | 31 | 35 | 74 | 207 | 336 | 76 | 237 | 23 | 19 | 47 |
Working Capital Days | 72 | 181 | 259 | 575 | 1,891 | 4,878 | 12,620 | 4,201 | 2,888 | 5,002 | 4,296 | 4,334 |
ROCE % | 51% | 45% | 46% | 32% | 10% | 3% | 4% | 6% | 15% | 5% | 8% | 7% |
Documents
Announcements
-
Board Meeting Intimation for Considering And Approval Of Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2025
51m - Board meeting Oct 16, 2025 to approve Q2/H1 FY26 unaudited results; trading window closed Oct 1, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Oct - Regulation 74(5) certificate for quarter ended Sept 30, 2025 submitted by RTA.
- Closure of Trading Window 26 Sep
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
25 Sep - 62nd AGM Sep 25, 2025: FY2024-25 financials adopted; Ravi Dodhia reappointed; Shravan A. Gupta & Associates appointed; all resolutions passed.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 25 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Revenue Break-up
Revenue from operations:
Income From Property Development - 39% vs (96% in FY 19)
Sale of Building Materials - 1 %
Other Operating Revenue - 6% vs (4% in FY 19)
Other Income was 64% of total revenue in FY 20 and 45% of total revenue in FY 19 constituting:
Interest from Loans - 98% vs (92% in FY 19)
Others - 2% vs (8% in FY 19) [1][2]
The loans and advances have been given to the holding co. [3]