Metal Box India Ltd

Metal Box India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Metal Box India Ltd

₹
- close price
Company website
About
[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2006 15m Dec 2007 18m Mar 2009 15m Jun 2010 15m Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 9m
31.43 22.65 10.23 6.89 8.50 14.54 0.30 0.00 0.00
19.64 41.78 10.04 9.24 20.18 5.13 4.71 5.77 4.16
Operating Profit 11.79 -19.13 0.19 -2.35 -11.68 9.41 -4.41 -5.77 -4.16
OPM % 37.51% -84.46% 1.86% -34.11% -137.41% 64.72% -1,470.00%
16.36 38.74 3.38 7.40 28.93 0.59 1.35 1.04 0.20
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.32 0.47 0.42 0.36 0.29 0.31 0.26 0.23 0.20
Profit before tax 27.83 19.14 3.15 4.69 16.96 9.69 -3.32 -4.96 -4.16
Tax % 0.14% 0.21% 2.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.79 19.10 3.08 4.69 16.96 9.69 -3.32 -4.96 -4.16
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2006 Dec 2007 Mar 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015
Equity Capital 19.43 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19
Reserves -60.32 -41.55 -39.10 -34.84 -23.32 -13.63 -16.95 -21.90 -26.17
33.44 20.20 16.52 16.85 0.01 12.63 11.12 5.81 5.02
41.34 50.00 47.26 36.41 36.52 21.19 21.16 25.95 31.01
Total Liabilities 33.89 28.84 24.87 18.61 13.40 20.38 15.52 10.05 10.05
8.74 9.17 9.11 7.96 2.46 2.35 1.79 1.65 1.71
CWIP 0.00 0.00 0.59 0.57 0.39 0.29 0.29 0.29 0.29
Investments 20.10 10.19 6.54 4.33 6.42 5.85 2.16 2.30 1.84
5.05 9.48 8.63 5.75 4.13 11.89 11.28 5.81 6.21
Total Assets 33.89 28.84 24.87 18.61 13.40 20.38 15.52 10.05 10.05

Cash Flows

Figures in Rs. Crores

Jun 2006 Dec 2007 Mar 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015
1.59 0.32 -4.29 6.45 -1.34 -3.05 5.29 0.65
10.84 2.94 3.51 -2.04 1.25 4.33 0.03 0.22
-12.46 -3.68 0.33 -4.60 -0.01 -1.52 -5.30 -0.79
Net Cash Flow -0.03 -0.42 -0.45 -0.19 -0.10 -0.24 0.02 0.08
Free Cash Flow 0.68 -0.63 -4.31 6.40 -1.52 -3.27 5.20 0.27
CFO/OP -8% 168% 183% -55% -14% 68% -92% -16%

Ratios

Figures in Rs. Crores

Jun 2006 Dec 2007 Mar 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015
Debtor Days 1.39 4.19 15.34 15.89 11.59 5.27 279.83
Inventory Days 213.74 154.55 176.61 963.60
Days Payable 0.00 0.00 41.21 102.20
Cash Conversion Cycle 1.39 4.19 229.08 170.44 147.00 5.27 1,141.23
Working Capital Days -442.69 -682.14 -1,427.89 -1,673.49 -1,528.28 -826.40 -28,835.00
ROCE %

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.