Grandma Trading & Agencies Ltd
Incorporated in 1981, Grandma Trading and Agencies Ltd is in the business of trading of products[1]
- Market Cap ₹ 6.40 Cr.
- Current Price ₹ 0.49
- High / Low ₹ 2.76 / 0.49
- Stock P/E
- Book Value ₹ 0.01
- Dividend Yield 0.00 %
- ROCE -32.1 %
- ROE -37.7 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 91.4 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 6.47%
- Company has a low return on equity of -13.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.17 | 0.12 | 0.26 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.22 | |
0.76 | 0.64 | 0.59 | 4.00 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 | 0.10 | 0.30 | 0.57 | |
Operating Profit | -0.59 | -0.52 | -0.33 | -0.24 | -0.08 | -0.10 | -0.08 | -0.05 | -0.04 | -0.10 | -0.17 | -0.35 |
OPM % | -347.06% | -433.33% | -126.92% | -6.38% | -130.77% | -159.09% | ||||||
0.81 | 0.75 | 0.56 | 0.30 | 0.13 | 0.16 | 0.11 | -13.81 | 0.00 | 1.76 | 0.16 | -1.10 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.22 | 0.23 | 0.23 | 0.06 | 0.05 | 0.06 | 0.03 | -13.86 | -0.04 | 1.66 | -0.01 | -1.45 |
Tax % | 31.82% | 30.43% | 30.43% | 33.33% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 200.00% | 0.00% |
0.15 | 0.16 | 0.16 | 0.04 | 0.03 | 0.04 | 0.03 | -13.86 | -0.04 | 1.65 | -0.02 | -1.45 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -1.06 | -0.00 | 0.13 | -0.00 | -0.11 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | % |
3 Years: | % |
TTM: | 69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1400% |
Stock Price CAGR | |
---|---|
10 Years: | -32% |
5 Years: | % |
3 Years: | % |
1 Year: | -82% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -13% |
Last Year: | -38% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
Reserves | 0.28 | 0.44 | 0.60 | 0.64 | 0.67 | 0.71 | 0.74 | -13.13 | -13.17 | -11.51 | -11.54 | -12.99 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.26 | |
0.32 | 0.15 | 0.26 | 4.76 | 4.85 | 4.89 | 2.82 | 1.96 | 1.99 | 0.24 | 0.05 | 0.05 | |
Total Liabilities | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | |
Total Assets | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.14 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 | |
0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.33 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 601.18 | 0.00 | 280.77 | 384.41 | 0.00 | 0.00 | ||||||
Inventory Days | 426.98 | 200.75 | 0.00 | 342.48 | 0.00 | 146.00 | ||||||
Days Payable | 144.62 | 0.00 | 434.43 | 87.60 | ||||||||
Cash Conversion Cycle | 883.53 | 200.75 | 280.77 | 292.46 | 0.00 | 58.40 | ||||||
Working Capital Days | 28,491.47 | 40,849.58 | 19,008.08 | 1,328.95 | 3,144.62 | 414.77 | ||||||
ROCE % | 1.66% | 1.71% | 1.69% | 0.44% | 0.36% | 0.44% | 0.22% | -0.15% | -10.96% | -0.64% | -32.09% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Reg. 74(5) of SEBI(DP) Regulations,2018 for the quarter ended 30.06.2025
-
Clarification And Additional Disclosure Regarding Outcome Of The Board Meeting Held On 29Th May, 2025
1 Jul - Qualified audit opinion on ₹115.49L loan write-off impacting FY25 financial results.
-
Board Meeting Outcome for Re-Appointment Of Mr. Abhishek Ashar As The Whole-Time Director Of The Company
1 Jul - Re-appointment of Mr. Abhishek Ashar as whole-time director for 5 years from July 1, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Jun - Whole-Time Director term ends; Mr. Ashar continues as Director and CFO from June 30, 2025.
- Closure of Trading Window 28 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
a) Company does trading, distribution, import and export of commodities, solar equipment, merchandise, produce things, shares etc.
b) Company has initiated contract farming, seed growing and activities in agricultural, horticultural and farm produce & related products, light and heavy chemicals, etc.
c) Currently, it is scouting for real-estate redevelopment projects in and around
suburbs of Mumbai Metropolitan Region