Grandma Trading & Agencies Ltd
Incorporated in 1981, Grandma Trading and Agencies Ltd trades in shares and commodities and deals in real estate.[1]
- Market Cap ₹ 6.40 Cr.
- Current Price ₹ 0.49
- High / Low ₹ 0.81 / 0.49
- Stock P/E
- Book Value ₹ 0.00
- Dividend Yield 0.00 %
- ROCE -31.0 %
- ROE -37.7 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 6.01%
- Company has a low return on equity of -13.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.17 | 0.12 | 0.26 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.22 | 0.11 | |
| 0.76 | 0.64 | 0.59 | 4.00 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 | 0.10 | 0.30 | 0.56 | 0.32 | |
| Operating Profit | -0.59 | -0.52 | -0.33 | -0.24 | -0.08 | -0.10 | -0.08 | -0.05 | -0.04 | -0.10 | -0.17 | -0.34 | -0.21 |
| OPM % | -347.06% | -433.33% | -126.92% | -6.38% | -130.77% | -154.55% | -190.91% | ||||||
| 0.81 | 0.75 | 0.56 | 0.30 | 0.13 | 0.16 | 0.11 | -13.81 | 0.00 | 1.76 | 0.16 | -1.10 | -1.15 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.22 | 0.23 | 0.23 | 0.06 | 0.05 | 0.06 | 0.03 | -13.86 | -0.04 | 1.66 | -0.01 | -1.45 | -1.36 |
| Tax % | 31.82% | 30.43% | 30.43% | 33.33% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 200.00% | 0.00% | |
| 0.15 | 0.16 | 0.16 | 0.04 | 0.03 | 0.04 | 0.03 | -13.86 | -0.04 | 1.65 | -0.02 | -1.45 | -1.36 | |
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -1.06 | -0.00 | 0.13 | -0.00 | -0.11 | -0.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -110% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -33% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -13% |
| Last Year: | -38% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
| Reserves | 0.28 | 0.44 | 0.60 | 0.64 | 0.67 | 0.71 | 0.74 | -13.13 | -13.17 | -11.51 | -11.54 | -12.99 | -13.10 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.26 | 0.16 | |
| 0.32 | 0.15 | 0.26 | 4.76 | 4.85 | 4.89 | 2.82 | 1.96 | 1.99 | 0.24 | 0.05 | 0.05 | 0.11 | |
| Total Liabilities | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | 0.23 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | 0.23 | |
| Total Assets | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | 0.23 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.14 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 | |
| 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.33 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 601.18 | 0.00 | 280.77 | 384.41 | 0.00 | 0.00 | ||||||
| Inventory Days | 426.98 | 200.75 | 0.00 | 342.48 | 0.00 | 146.00 | ||||||
| Days Payable | 144.62 | 0.00 | 434.43 | 87.60 | ||||||||
| Cash Conversion Cycle | 883.53 | 200.75 | 280.77 | 292.46 | 0.00 | 58.40 | ||||||
| Working Capital Days | 28,491.47 | 40,849.58 | 19,008.08 | 1,328.95 | 3,088.46 | -16.59 | ||||||
| ROCE % | 1.66% | 1.71% | 1.69% | 0.44% | 0.36% | 0.44% | 0.22% | -0.15% | -10.96% | -0.64% | -31.02% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Publication for Unaudited Financial Results for the Quarter and Six Months ended 30th September, 2025.
-
Un-Audited Financial Results For The Quarter And Six Months Ended September 30, 2025
13 Nov - Board approved unaudited Q2/H1 results to Sep 30, 2025: H1 loss Rs10.75 lakh, revenue Rs3.91 lakh.
-
Board Meeting Outcome for Board Meeting Outcome For Un-Audited Financial Results And Limited Review Report For The Quarter And Half Year Ended On 30Th September, 2025 As Per Regulation 33 Of The SEBI (LODR) Regulations, 2015
13 Nov - Unaudited Q2/H1 FY26 results: Q2 revenue Rs3.88 lakh; H1 loss Rs10.75 lakh; EPS -0.008.
-
Board Meeting Intimation for Un-Audited Financial Result For The Quarter And Half Year Ended 30.09.2025.
3 Nov - Board meeting on 13 Nov 2025 to approve Q2/H1 unaudited results for period ended 30 Sep 2025; trading window closed
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Oct - Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 for quarter ended 30th September,2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
GTAL was engaged in the business of trading
in shares and commodities. Currently, the company is exploring new business opportunities in real estate redevelopment projects in and around the suburbs of the
Mumbai Metropolitan Region, but it is facing difficulties in raising funds due to its poor
financial position.