Grandma Trading & Agencies Ltd
Incorporated in 1981, Grandma Trading and Agencies Ltd is in the business of trading of products[1]
- Market Cap ₹ 6.40 Cr.
- Current Price ₹ 0.49
- High / Low ₹ 1.35 / 0.49
- Stock P/E
- Book Value ₹ 0.01
- Dividend Yield 0.00 %
- ROCE -31.0 %
- ROE -37.7 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 91.4 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 6.32%
- Company has a low return on equity of -13.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.17 | 0.12 | 0.26 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.22 | 0.23 | |
0.76 | 0.64 | 0.59 | 4.00 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 | 0.10 | 0.30 | 0.56 | 0.39 | |
Operating Profit | -0.59 | -0.52 | -0.33 | -0.24 | -0.08 | -0.10 | -0.08 | -0.05 | -0.04 | -0.10 | -0.17 | -0.34 | -0.16 |
OPM % | -347.06% | -433.33% | -126.92% | -6.38% | -130.77% | -154.55% | -69.57% | ||||||
0.81 | 0.75 | 0.56 | 0.30 | 0.13 | 0.16 | 0.11 | -13.81 | 0.00 | 1.76 | 0.16 | -1.10 | -2.26 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.22 | 0.23 | 0.23 | 0.06 | 0.05 | 0.06 | 0.03 | -13.86 | -0.04 | 1.66 | -0.01 | -1.45 | -2.42 |
Tax % | 31.82% | 30.43% | 30.43% | 33.33% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 200.00% | 0.00% | |
0.15 | 0.16 | 0.16 | 0.04 | 0.03 | 0.04 | 0.03 | -13.86 | -0.04 | 1.65 | -0.02 | -1.45 | -2.42 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -1.06 | -0.00 | 0.13 | -0.00 | -0.11 | -0.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | % |
3 Years: | % |
TTM: | 77% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | -33% |
5 Years: | % |
3 Years: | % |
1 Year: | -64% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -13% |
Last Year: | -38% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
Reserves | 0.28 | 0.44 | 0.60 | 0.64 | 0.67 | 0.71 | 0.74 | -13.13 | -13.17 | -11.51 | -11.54 | -12.99 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.26 | |
0.32 | 0.15 | 0.26 | 4.76 | 4.85 | 4.89 | 2.82 | 1.96 | 1.99 | 0.24 | 0.05 | 0.05 | |
Total Liabilities | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | |
Total Assets | 13.66 | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.14 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 | |
0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.33 | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 601.18 | 0.00 | 280.77 | 384.41 | 0.00 | 0.00 | ||||||
Inventory Days | 426.98 | 200.75 | 0.00 | 342.48 | 0.00 | 146.00 | ||||||
Days Payable | 144.62 | 0.00 | 434.43 | 87.60 | ||||||||
Cash Conversion Cycle | 883.53 | 200.75 | 280.77 | 292.46 | 0.00 | 58.40 | ||||||
Working Capital Days | 28,491.47 | 40,849.58 | 19,008.08 | 1,328.95 | 3,088.46 | -16.59 | ||||||
ROCE % | 1.66% | 1.71% | 1.69% | 0.44% | 0.36% | 0.44% | 0.22% | -0.15% | -10.96% | -0.64% | -31.02% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Of Newspaper Publication for Notice of 44th Annual General Meeting.
-
Intimation Of Dispatch Of Letter Under Regulation 36(1)(B) Of SEBI LODR Regulations, 2015
26 Aug - AGM on September 18, 2025 via VC; annual report web-link provided.
- Reg. 34 (1) Annual Report. 26 Aug
- NOTICE OF 44TH ANNUAL GENERAL MEETING 26 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Aug - ANNOUNCEMENT UNDER REGULATION 30 OF SEBI LODR,2015 READ WITH REGULATION 47 OF THE SEBI LODR,2015
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
a) Company does trading, distribution, import and export of commodities, solar equipment, merchandise, produce things, shares etc.
b) Company has initiated contract farming, seed growing and activities in agricultural, horticultural and farm produce & related products, light and heavy chemicals, etc.
c) Currently, it is scouting for real-estate redevelopment projects in and around
suburbs of Mumbai Metropolitan Region