Remi Sales & Engineering Ltd

₹ 17.0 4.94%

11 Sep 2020

About

Remi Sales & Engineering is engaged in Trading business of Electrical Motors, Laboratory Equipments, Fans, Electrical Goods, Steel Goods and Wind Power Producer.(Source : 201903 Annual Report Page No:41)

[ edit about ]

[ add key points ]

Website

Market Cap ₹ 0.97 Cr.
Current Price ₹ 17.0
High / Low ₹ /
Stock P/E 0.18
Book Value ₹ 788
Dividend Yield 0.00 %
ROCE 13.9 %
ROE 11.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
	28.44	36.56	35.83	29.06	35.78	37.76	43.85	30.41	31.12	32.46	18.92	35.66	38.81
	32.32	34.28	33.39	27.54	34.55	36.67	41.81	29.87	30.14	31.61	18.37	32.77	37.02
Operating Profit	-3.88	2.28	2.44	1.52	1.23	1.09	2.04	0.54	0.98	0.85	0.55	2.89	1.79
OPM %	-13.64%	6.24%	6.81%	5.23%	3.44%	2.89%	4.65%	1.78%	3.15%	2.62%	2.91%	8.10%	4.61%
	0.16	9.25	0.24	0.13	0.41	0.87	0.64	0.95	-0.04	0.79	0.26	0.26	0.29
Interest	0.01	0.17	0.04	0.02	0.03	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.01
Depreciation	0.08	0.08	0.11	0.11	0.11	0.12	0.11	0.11	0.12	0.12	0.13	0.13	0.13
Profit before tax	-3.81	11.28	2.53	1.52	1.50	1.81	2.54	1.35	0.80	1.49	0.66	3.00	1.94
Tax %	-33.33%	24.38%	28.46%	19.74%	27.33%	28.18%	23.62%	17.04%	30.00%	21.48%	22.73%	21.67%	26.80%
	-2.55	8.52	1.82	1.22	1.08	1.30	1.93	1.12	0.56	1.17	0.51	2.35	1.42
EPS in Rs	-44.72	149.42	31.92	21.40	18.94	22.80	33.85	19.64	9.82	20.52	8.94	41.21	24.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
	59	78	101	105	194	159	132	123	124	127	138	138	126
	57	75	96	101	190	157	131	122	120	136	132	133	120
Operating Profit	2	3	4	4	4	2	2	1	4	-9	6	4	6
OPM %	4%	4%	4%	3%	2%	1%	1%	1%	3%	-7%	4%	3%	5%
	-0	1	0	0	0	1	0	1	3	18	2	2	2
Interest	1	1	0	0	1	1	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	1
Profit before tax	1	3	4	3	4	2	1	2	6	9	7	6	7
Tax %	44%	35%	33%	33%	33%	32%	40%	33%	35%	23%	26%	23%
	0	2	3	2	2	1	1	1	4	7	5	5	5
EPS in Rs				35.08	43.84	19.12	13.68	19.29	68.57	126.97	95.05	83.83	95.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	1%
3 Years:	4%
TTM:	-12%

Compounded Profit Growth
10 Years:	10%
5 Years:	43%
3 Years:	7%
TTM:	11%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	10%
5 Years:	10%
3 Years:	9%
Last Year:	11%

Balance Sheet

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	0.49	0.49	0.49	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57
Reserves	6	8	10	16	19	20	20	22	26	34	40	44
	6	5	6	5	9	6	5	6	5	1	2	2
	17	21	23	21	27	27	24	28	31	33	32	34
Total Liabilities	30	34	40	42	54	54	50	56	63	69	74	81
	3	3	3	3	3	3	3	3	3	12	11	11
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	0	0	4	0	0	0	0	13	13	18	28
	26	31	37	36	51	51	47	53	47	44	45	41
Total Assets	30	34	40	42	54	54	50	56	63	69	74	81

Cash Flows

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	-2	1	-0	-1	-3	-0	5	-3	-2	-1	2	8
	0	1	0	-3	3	0	-0	1	2	1	-4	-8
	1	-1	0	4	0	0	-1	1	-0	-0	1	-0
Net Cash Flow	-1	0	-0	0	0	0	4	-1	0	-0	0	-0
Free Cash Flow	-3	0	-0	-1	-3	-0	4	-3	-2	-1	2	7
CFO/OP	-87%	44%	22%	8%	-32%	17%	340%	-158%	10%	-19%	73%	220%

Ratios

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	115	107	85	87	73	75	79	91	97	94	84	75
Inventory Days	38	34	40	31	20	38	29	35	46	29	26	28
Days Payable	103	97	85	68	46	59	64	80	90	95	83	83
Cash Conversion Cycle	50	44	39	50	48	54	44	46	53	27	28	20
Working Capital Days	52	45	45	52	45	52	51	65	48	32	32	21
ROCE %	18%	27%	29%	18%	18%	8%	7%	7%	20%	2%	18%	14%

Insights

In beta

Mar 2011

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Dealer Deposits
INR Lakhs

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx
xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx					x.xx	x.xx	x.xx
							x,xxx	x,xxx
							xx	xx

Please log in to see hidden values.

Number of Sales and Service Branches
Number

Windmill Revenue (Sale of Power)
INR Lakhs

Installed Windmill Capacity
MW

Number of Dealers
Number

Number of Distributors
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%
	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%
No. of Shareholders	127	126	126	126	126	126	126	126	126	128	128	128

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	49.42%	49.42%	49.42%	49.42%	49.42%
	50.58%	50.58%	50.58%	50.58%	50.58%
No. of Shareholders	127	127	126	126	128

Remi Sales & Engineering Ltd

Remi Sales & Engineering Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings