Jamshri Realty Ltd
Incorporated in 1907, Jamshri Realty Ltd (formerly known as Jamshri Ranjit Singhji Spinning and Weaving Mills Co Ltd) is engaged in real estate development, leasing of its space and Hospitality business[1]
- Market Cap ₹ 124 Cr.
- Current Price ₹ 178
- High / Low ₹ 296 / 36.1
- Stock P/E
- Book Value ₹ -5.80
- Dividend Yield 0.00 %
- ROCE -0.89 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.2.50 Cr.
- Debtor days have increased from 32.3 to 52.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
43.92 | 40.97 | 54.83 | 61.43 | 82.33 | 0.00 | 0.00 | 1.52 | 1.82 | 3.01 | 3.89 | 5.39 | 6.01 | |
42.48 | 42.79 | 53.23 | 59.90 | 81.09 | 6.20 | 4.93 | 3.62 | 2.58 | 4.12 | 4.81 | 6.14 | 6.88 | |
Operating Profit | 1.44 | -1.82 | 1.60 | 1.53 | 1.24 | -6.20 | -4.93 | -2.10 | -0.76 | -1.11 | -0.92 | -0.75 | -0.87 |
OPM % | 3.28% | -4.44% | 2.92% | 2.49% | 1.51% | -138.16% | -41.76% | -36.88% | -23.65% | -13.91% | -14.48% | ||
-0.51 | 2.97 | 1.18 | 0.65 | 0.23 | -0.14 | 2.42 | -1.94 | -0.15 | -0.53 | 0.68 | 1.12 | 2.50 | |
Interest | 0.35 | 0.29 | 0.65 | 1.16 | 2.03 | 0.00 | 0.00 | 0.64 | 1.32 | 2.93 | 3.40 | 2.81 | 2.63 |
Depreciation | 0.51 | 0.55 | 0.56 | 0.85 | 0.98 | 0.28 | 0.85 | 1.06 | 1.33 | 1.29 | 0.62 | 0.96 | 1.12 |
Profit before tax | 0.07 | 0.31 | 1.57 | 0.17 | -1.54 | -6.62 | -3.36 | -5.74 | -3.56 | -5.86 | -4.26 | -3.40 | -2.12 |
Tax % | 0.00% | 3.23% | 15.29% | 23.53% | -0.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.07 | 0.30 | 1.33 | 0.14 | -1.53 | -6.62 | -3.36 | -5.74 | -3.56 | -5.86 | -4.26 | -3.40 | -2.13 | |
EPS in Rs | 0.10 | 0.43 | 1.90 | 0.20 | -2.19 | -9.46 | -4.80 | -8.20 | -5.09 | -8.37 | -6.09 | -4.86 | -3.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | % |
3 Years: | 44% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | -13% |
5 Years: | 7% |
3 Years: | 4% |
TTM: | 55% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 60% |
3 Years: | 88% |
1 Year: | 320% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
Reserves | -1.20 | -0.90 | 0.35 | 0.49 | 17.40 | 10.75 | 7.80 | 2.10 | -1.41 | -3.39 | -7.54 | -11.05 |
1.49 | 1.66 | 6.96 | 9.69 | 15.91 | 14.11 | 12.70 | 15.79 | 17.22 | 35.23 | 40.39 | 47.33 | |
2.82 | 3.63 | 3.68 | 5.89 | 5.73 | 6.85 | 2.61 | 3.05 | 3.86 | 3.31 | 4.39 | 5.83 | |
Total Liabilities | 10.10 | 11.38 | 17.98 | 23.06 | 46.03 | 38.70 | 30.10 | 27.93 | 26.66 | 42.14 | 44.23 | 49.10 |
2.90 | 3.78 | 4.74 | 6.36 | 26.07 | 22.35 | 20.41 | 19.94 | 19.06 | 23.48 | 22.14 | 24.14 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.12 | 0.10 | 1.08 | 1.18 | 0.56 | 2.33 | 1.32 | 1.61 | 5.13 |
Investments | 0.04 | 0.05 | 0.10 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 |
7.16 | 7.55 | 13.14 | 16.48 | 19.81 | 15.22 | 8.46 | 7.38 | 5.22 | 17.29 | 20.43 | 19.80 | |
Total Assets | 10.10 | 11.38 | 17.98 | 23.06 | 46.03 | 38.70 | 30.10 | 27.93 | 26.66 | 42.14 | 44.23 | 49.10 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.03 | -0.64 | -4.03 | 1.39 | -0.87 | 3.78 | 1.32 | 0.74 | -0.17 | -1.26 | -0.58 | -2.94 | |
-0.09 | 0.76 | -0.94 | -2.31 | -3.16 | -0.08 | 3.24 | -2.21 | 0.61 | -11.85 | -1.82 | -0.75 | |
-0.67 | -0.12 | 4.64 | 1.48 | 3.99 | 0.04 | -0.77 | 6.38 | -0.41 | -1.12 | -1.87 | 22.82 | |
Net Cash Flow | 0.27 | 0.00 | -0.33 | 0.56 | -0.04 | 3.74 | 3.79 | 4.91 | 0.02 | -14.23 | -4.27 | 19.13 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 19.95 | 23.52 | 42.67 | 45.93 | 29.57 | 72.04 | 18.05 | 19.40 | 25.33 | 52.14 | ||
Inventory Days | 23.25 | 26.92 | 41.13 | 56.90 | 75.05 | |||||||
Days Payable | 11.69 | 14.68 | 10.99 | 28.30 | 18.96 | |||||||
Cash Conversion Cycle | 31.51 | 35.76 | 72.81 | 74.53 | 85.66 | 72.04 | 18.05 | 19.40 | 25.33 | 52.14 | ||
Working Capital Days | 21.86 | 22.09 | 58.12 | 57.58 | 54.66 | -163.29 | -515.41 | -248.59 | -361.25 | -333.85 | ||
ROCE % | 23.51% | -20.36% | 14.42% | 7.12% | 1.60% | -17.30% | -18.27% | -11.53% | -7.30% | -5.16% | -1.68% | -0.89% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 3 Oct
- Closure of Trading Window 1 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 24 Sep
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 23 Sep
- Corporate Action-Updates on intimation of Sub division / Stock Split 13 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
Company established JR Ignite Business IT Park, expanding across 2 Lac sq. ft. in Solapur. Company lets out its space for commercial purposes where companies can begin their operations at a competitive cost