Jamshri Realty Ltd

₹ 79.7 0.84%

25 May - close price

About

Incorporated in 1907, Jamshri Realty
Ltd is engaged in real estate development, leasing of its space and hospitality business.^[1]

Key Points

Business Overview:^[1]
JRL is in the business of running resorts, restaurants and an IT park viz. Shubham
Resort, Swadisht Restaurant, and JR Ignite Business Park respectively.

Website BSE

Market Cap ₹ 55.6 Cr.
Current Price ₹ 79.7
High / Low ₹ 141 / 65.0
Stock P/E
Book Value ₹ -7.66
Dividend Yield 0.00 %
ROCE 5.92 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -0.72%
Earnings include an other income of Rs.1.61 Cr.
Debtor days have increased from 49.4 to 69.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.01	1.06	1.25	1.49	1.60	1.67	1.78	1.89	1.68	1.84	1.93	1.82	1.52
	0.91	1.83	2.30	1.47	1.59	1.52	1.68	1.56	1.57	1.27	1.39	1.13	1.27
Operating Profit	0.10	-0.77	-1.05	0.02	0.01	0.15	0.10	0.33	0.11	0.57	0.54	0.69	0.25
OPM %	9.90%	-72.64%	-84.00%	1.34%	0.62%	8.98%	5.62%	17.46%	6.55%	30.98%	27.98%	37.91%	16.45%
	-0.03	0.53	0.60	0.63	0.39	0.88	0.63	0.29	0.35	0.40	0.28	0.24	0.70
Interest	0.73	0.83	0.73	0.81	0.43	0.66	0.75	0.66	0.67	0.66	0.68	0.69	0.88
Depreciation	0.14	0.20	0.23	0.24	0.29	0.36	0.37	0.35	0.26	0.22	0.22	0.24	0.27
Profit before tax	-0.80	-1.27	-1.41	-0.40	-0.32	0.01	-0.39	-0.39	-0.47	0.09	-0.08	0.00	-0.20
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%
	-0.80	-1.27	-1.41	-0.40	-0.33	0.01	-0.39	-0.39	-0.46	0.09	-0.08	0.00	-0.20
EPS in Rs	-1.14	-1.81	-2.01	-0.57	-0.47	0.01	-0.56	-0.56	-0.66	0.13	-0.11	0.00	-0.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.83	61.43	82.33	0.00	0.00	1.52	1.82	3.01	3.89	5.39	7.03	7.12
	53.23	59.90	81.09	6.20	4.93	3.62	2.58	4.12	4.81	6.14	6.36	5.07
Operating Profit	1.60	1.53	1.24	-6.20	-4.93	-2.10	-0.76	-1.11	-0.92	-0.75	0.67	2.05
OPM %	2.92%	2.49%	1.51%			-138.16%	-41.76%	-36.88%	-23.65%	-13.91%	9.53%	28.79%
	1.18	0.65	0.23	-0.14	2.42	-1.94	-0.15	-0.53	0.68	1.12	2.16	1.61
Interest	0.65	1.16	2.03	0.00	0.00	0.64	1.32	2.93	3.40	2.81	2.73	2.90
Depreciation	0.56	0.85	0.98	0.28	0.85	1.06	1.33	1.29	0.62	0.96	1.34	0.94
Profit before tax	1.57	0.17	-1.54	-6.62	-3.36	-5.74	-3.56	-5.86	-4.26	-3.40	-1.24	-0.18
Tax %	15.29%	23.53%	-0.65%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	1.33	0.14	-1.53	-6.62	-3.36	-5.74	-3.56	-5.86	-4.26	-3.40	-1.24	-0.19
EPS in Rs	1.90	0.20	-2.19	-9.46	-4.80	-8.20	-5.09	-8.37	-6.09	-4.86	-1.77	-0.27
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-19%
5 Years:	31%
3 Years:	22%
TTM:	1%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	25%
TTM:	91%

Stock Price CAGR
10 Years:	14%
5 Years:	25%
3 Years:	25%
1 Year:	8%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.99	6.99	6.99	6.99	6.99	6.99	6.99	6.99	6.99	6.99	6.99	6.99
Reserves	0.35	0.49	17.40	10.75	7.80	2.10	-1.41	-3.39	-7.54	-11.05	-12.16	-12.34
	6.96	9.69	15.91	14.11	12.70	15.79	17.22	35.23	40.39	47.33	50.29	53.79
	3.68	5.89	5.73	6.85	2.61	3.05	3.86	3.31	4.39	5.83	7.17	8.11
Total Liabilities	17.98	23.06	46.03	38.70	30.10	27.93	26.66	42.14	44.23	49.10	52.29	56.55
	4.74	6.36	26.07	22.35	20.41	19.94	19.06	23.48	22.14	24.14	24.03	23.79
CWIP	0.00	0.12	0.10	1.08	1.18	0.56	2.33	1.32	1.61	5.13	6.93	8.63
Investments	0.10	0.10	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.03	0.03	0.03
	13.14	16.48	19.81	15.22	8.46	7.38	5.22	17.29	20.43	19.80	21.30	24.10
Total Assets	17.98	23.06	46.03	38.70	30.10	27.93	26.66	42.14	44.23	49.10	52.29	56.55

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-4.03	1.39	-0.87	3.78	1.32	0.74	-0.17	-1.26	-0.58	-2.94	1.32
	-0.94	-2.31	-3.16	-0.08	3.24	-2.21	0.61	-11.85	-1.82	-0.75	-1.66
	4.64	1.48	3.99	0.04	-0.77	6.38	-0.41	-1.12	-1.87	22.82	0.03
Net Cash Flow	-0.33	0.56	-0.04	3.74	3.79	4.91	0.02	-14.23	-4.27	19.13	-0.30
Free Cash Flow	-5.00	-0.98	-3.63	3.23	1.84	0.29	-0.02	-0.83	-0.64	-5.43	1.06
CFO/OP	-245%	93%	-75%	-61%	-27%	-37%	18%	108%	53%	380%	213%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	42.67	45.93	29.57			72.04	18.05	19.40	25.33	52.14	27.00	69.21
Inventory Days	41.13	56.90	75.05
Days Payable	10.99	28.30	18.96
Cash Conversion Cycle	72.81	74.53	85.66			72.04	18.05	19.40	25.33	52.14	27.00	69.21
Working Capital Days	11.85	3.62	-0.58			-1,061.38	-1,014.78	-1,975.37	-2,400.18	-432.72	-503.11	-653.10
ROCE %	14.42%	7.12%	1.60%	-17.30%	-18.27%	-11.53%	-7.30%	-5.16%	-1.68%	-0.89%	3.08%	5.92%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Production of Fabric
Meters

x	xxx,xxx	x,xxx,xxx	x	x	x	x	x	x	x	x	x
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x	x	x	x	x	x	x
	xx	xx	xx	x	x	x	x	x
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x	x	x	x
				x,xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
				xxx	xxx	xxx	xxx			xxx	xxx
									xx,xxx	xx,xxx	xx,xxx
										x,xxx	x,xxx

Please log in to see hidden values.

Production of Yarn
kgs

Installed Looms
Numbers

Installed Spindles
Numbers

Solar Energy Generated
Units (kWh)

Solar Installation Capacity
kW

Total Area Let Out
sq. ft.

Average Daily Footfall
Walk-ins

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.99%	73.56%	73.56%	73.56%	73.56%	71.00%	70.13%	70.04%	67.89%	67.39%	64.12%	63.40%
	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%	0.35%
	24.65%	26.08%	26.08%	26.09%	26.09%	28.63%	29.51%	29.59%	31.75%	32.25%	35.53%	36.24%
No. of Shareholders	2,094	2,104	2,100	2,091	2,351	7,750	9,477	9,145	9,224	8,754	8,345	8,051

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.89%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	73.56%	70.04%	63.40%
	0.36%	0.36%	0.36%	0.36%	0.36%	0.36%	0.35%	0.35%	0.35%	0.35%
	24.75%	24.65%	24.66%	24.66%	24.66%	24.66%	24.65%	26.09%	29.59%	36.24%
No. of Shareholders	8,171	7,833	2,157	2,194	2,153	2,124	2,105	2,091	9,145	8,051

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jamshri Realty Ltd

Jamshri Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports