Crysdale Industries Ltd
Crysdale Industries is an information technology company. The Company offers technology consulting and maintenance planning services.
- Market Cap ₹ Cr.
- Current Price ₹ 13.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -4.40 %
- ROE -4.52 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 9.30%
- Company has a low return on equity of -1.16% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | |
| 0.14 | 0.13 | 0.15 | 0.17 | 0.15 | 0.15 | 0.17 | 0.11 | 0.11 | 0.10 | 0.10 | 0.23 | 0.20 | |
| Operating Profit | -0.14 | -0.13 | -0.15 | -0.17 | -0.15 | -0.15 | -0.17 | -0.11 | -0.11 | -0.10 | -0.10 | -0.19 | -0.18 |
| OPM % | -475.00% | -900.00% | |||||||||||
| 0.23 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.21 | 0.16 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.07 | 0.07 | 0.05 | 0.05 | 0.08 | 0.08 | 0.04 | 0.05 | 0.04 | 0.05 | -0.10 | -0.19 | -0.18 |
| Tax % | 28.57% | 28.57% | 40.00% | 60.00% | 25.00% | 25.00% | 25.00% | 20.00% | 25.00% | 20.00% | 0.00% | 0.00% | |
| 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.06 | 0.03 | 0.04 | 0.03 | 0.04 | -0.10 | -0.19 | -0.18 | |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | -5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Reserves | 2.40 | 2.44 | 2.48 | 2.50 | 2.56 | 2.62 | 2.65 | 2.69 | 2.72 | 2.75 | 2.65 | 2.46 | 2.39 |
| 0.17 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.37 | 0.37 | 0.40 | 0.46 | 0.01 | 0.21 | 0.33 | |
| 0.16 | 0.12 | 0.12 | 0.13 | 0.16 | 0.19 | 0.11 | 0.14 | 0.21 | 0.27 | 0.10 | 0.13 | 0.14 | |
| Total Liabilities | 4.38 | 4.33 | 4.37 | 4.41 | 4.51 | 4.60 | 4.78 | 4.85 | 4.98 | 5.13 | 4.41 | 4.45 | 4.51 |
| 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 | 0.01 | 0.01 |
| 4.23 | 4.19 | 4.25 | 4.31 | 4.41 | 4.50 | 4.68 | 4.75 | 4.88 | 5.03 | 4.41 | 4.44 | 4.50 | |
| Total Assets | 4.38 | 4.33 | 4.37 | 4.41 | 4.51 | 4.60 | 4.78 | 4.85 | 4.98 | 5.13 | 4.41 | 4.45 | 4.51 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.10 | 0.11 | -0.15 | 0.00 | -0.05 | -0.18 | -0.04 | -0.01 | 4.81 | 0.24 | 0.02 | |
| 0.25 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.85 | 0.20 | 0.00 | |
| -0.28 | -0.05 | 0.00 | 0.00 | 0.01 | 0.00 | 0.23 | 0.00 | 0.00 | 0.06 | -0.46 | 0.00 | |
| Net Cash Flow | 0.00 | 0.05 | 0.11 | -0.13 | 0.01 | -0.04 | 0.04 | -0.04 | -0.01 | 0.01 | -0.02 | 0.01 |
| Free Cash Flow | 0.02 | 0.10 | 0.11 | -0.13 | 0.00 | -0.05 | -0.18 | -0.04 | -0.01 | 4.81 | 0.24 | 0.02 |
| CFO/OP | -50% | -92% | -87% | 76% | -13% | 20% | 100% | 27% | 0% | -4,810% | -240% | -11% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | |||||||||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | |||||||||||
| Working Capital Days | -3,193.75 | |||||||||||
| ROCE % | 1.67% | 1.66% | 1.18% | 1.17% | 1.85% | 1.83% | 0.88% | 1.07% | 0.84% | 1.04% | 0.00% | -4.40% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Number of Employees Number |
|
|||||||
| Revenue from Operations INR |
||||||||
Documents
Announcements
- Closure of Trading Window 26 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Feb - Newspaper Publication of the result for the quarter and nine months ended as on 31st December, 2025
-
Results- Financial Results For December 31, 2025
11 Feb - Board approved unaudited standalone and consolidated results for quarter ended Dec 31, 2025; limited review attached.
-
Board Meeting Outcome for Board Meeting Outcome For Board Meeting Held On 11Th February, 2026
11 Feb - Board approved unaudited consolidated and standalone results for quarter ended Dec 31, 2025; director authorized.
-
Board Meeting Intimation for Board Meeting To Be Held On 11Th February, 2026
3 Feb - Board meeting Feb 11, 2026 to approve unaudited results for quarter ended Dec 31, 2025.