Crysdale Industries Ltd
Crysdale Industries is an information technology company. The Company offers technology consulting and maintenance planning services.
- Market Cap ₹ Cr.
- Current Price ₹ 13.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 9.30%
- Company has a low return on equity of 0.53% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.11 | 0.14 | 0.13 | 0.15 | 0.17 | 0.15 | 0.15 | 0.17 | 0.11 | 0.11 | 0.10 | 0.10 | 0.27 | |
Operating Profit | -0.11 | -0.14 | -0.13 | -0.15 | -0.17 | -0.15 | -0.15 | -0.17 | -0.11 | -0.11 | -0.10 | -0.10 | -0.27 |
OPM % | |||||||||||||
0.27 | 0.23 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.21 | 0.16 | 0.15 | 0.15 | 0.00 | 0.05 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.13 | 0.07 | 0.07 | 0.05 | 0.05 | 0.08 | 0.08 | 0.04 | 0.05 | 0.04 | 0.05 | -0.10 | -0.22 |
Tax % | 30.77% | 28.57% | 28.57% | 40.00% | 60.00% | 25.00% | 25.00% | 25.00% | 20.00% | 25.00% | 20.00% | 0.00% | |
0.09 | 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.06 | 0.03 | 0.04 | 0.03 | 0.04 | -0.10 | -0.22 | |
EPS in Rs | |||||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -833% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
Reserves | 2.35 | 2.40 | 2.44 | 2.48 | 2.50 | 2.56 | 2.62 | 2.65 | 2.69 | 2.72 | 2.75 | 2.65 | 2.56 |
0.17 | 0.17 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.37 | 0.37 | 0.40 | 0.46 | 0.01 | 0.07 | |
0.12 | 0.16 | 0.12 | 0.12 | 0.13 | 0.16 | 0.19 | 0.11 | 0.14 | 0.21 | 0.27 | 0.10 | 0.13 | |
Total Liabilities | 4.29 | 4.38 | 4.33 | 4.37 | 4.41 | 4.51 | 4.60 | 4.78 | 4.85 | 4.98 | 5.13 | 4.41 | 4.41 |
0.09 | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 |
4.10 | 4.23 | 4.19 | 4.25 | 4.31 | 4.41 | 4.50 | 4.68 | 4.75 | 4.88 | 5.03 | 4.41 | 4.41 | |
Total Assets | 4.29 | 4.38 | 4.33 | 4.37 | 4.41 | 4.51 | 4.60 | 4.78 | 4.85 | 4.98 | 5.13 | 4.41 | 4.41 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.12 | 0.03 | 0.10 | 0.11 | -0.15 | 0.00 | -0.05 | -0.18 | -0.04 | -0.01 | 4.81 | 0.24 | |
0.24 | 0.25 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.85 | 0.20 | |
-0.11 | -0.28 | -0.05 | 0.00 | 0.00 | 0.01 | 0.00 | 0.23 | 0.00 | 0.00 | 0.06 | -0.46 | |
Net Cash Flow | 0.01 | 0.00 | 0.05 | 0.11 | -0.13 | 0.01 | -0.04 | 0.04 | -0.04 | -0.01 | 0.01 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | 3.16% | 1.67% | 1.66% | 1.18% | 1.17% | 1.85% | 1.83% | 0.88% | 1.07% | 0.84% | 1.04% | 0.00% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Regulation 74(5) for Q1 2025.
-
Closure of Trading Window
29 Mar - Closure of trading window until financial results are declared.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper publication of the results for the quarter and nine month ended 31st December, 2024 as attached.
-
Board Meeting Outcome for Outcome For Board Meeting Held On 12Th February 2025
12 Feb - Board approved unaudited financial results for Q3 2024.
-
Integrated Filing (Financial)
12 Feb - Integrated financial results for quarter ended December 31, 2024.