Citadel Realty & Developers Ltd

AI
Citadel Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Citadel Realty & Developers Ltd

₹ 33.1 -5.40%
01 Oct - close price
citadelrealty.in BSE: 502445
About

Incorporated in 1968, Citadel Realty
& Developers Ltd is in the business
of real estate construction and
development[1]

Key Points

Business Overview:[1]
CRDL is primarily engaged in Real Estate Development.
It is in the business of construction, development and sale of residential real estate projects. The core business activities are carried out under various business model likes own development, through joint ventures and joint development and other arrangements with third parties

Website BSE
  • Market Cap ₹ 29.8 Cr.
  • Current Price ₹ 33.1
  • High / Low ₹ 72.0 / 31.0
  • Stock P/E 18.9
  • Book Value ₹ 22.0
  • Dividend Yield 3.02 %
  • ROCE 11.1 %
  • ROE 8.40 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is providing a good dividend yield of 3.02%.
  • Company has been maintaining a healthy dividend payout of 21.8%
  • Promoter holding has increased by 2.57% over last quarter.

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 8.78% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.79 0.80 0.80 0.79 0.88 0.89 0.89 0.87 0.99 0.99 0.99 0.96 1.08
0.04 0.10 0.06 0.07 0.05 0.12 0.05 0.14 0.06 0.07 0.09 0.07 0.04
Operating Profit 0.75 0.70 0.74 0.72 0.83 0.77 0.84 0.73 0.93 0.92 0.90 0.89 1.04
OPM % 94.94% 87.50% 92.50% 91.14% 94.32% 86.52% 94.38% 83.91% 93.94% 92.93% 90.91% 92.71% 96.30%
0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Interest 0.34 0.34 0.35 0.36 0.41 0.42 0.39 0.37 0.39 0.39 0.40 0.35 0.38
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.42 0.36 0.39 0.36 0.43 0.35 0.45 0.36 0.54 0.54 0.50 0.54 0.66
Tax % 26.19% 25.00% 25.64% 25.00% 25.58% 28.57% 24.44% 25.00% 25.93% 31.48% 28.00% 29.63% 28.79%
0.31 0.27 0.29 0.27 0.32 0.25 0.34 0.26 0.40 0.37 0.36 0.38 0.47
EPS in Rs 0.39 0.34 0.37 0.34 0.41 0.32 0.43 0.31 0.48 0.45 0.43 0.42 0.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 3.73 8.75 1.42 2.24 2.05 2.25 2.52 2.80 3.17 3.54 3.93 4.02
0.12 1.80 3.73 0.91 0.39 0.36 0.24 0.22 0.25 0.26 0.38 0.29 0.27
Operating Profit -0.12 1.93 5.02 0.51 1.85 1.69 2.01 2.30 2.55 2.91 3.16 3.64 3.75
OPM % 51.74% 57.37% 35.92% 82.59% 82.44% 89.33% 91.27% 91.07% 91.80% 89.27% 92.62% 93.28%
0.01 0.26 0.94 1.92 0.23 0.24 0.14 0.01 0.03 0.01 0.01 0.01 0.01
Interest 0.11 0.40 0.54 1.36 1.49 1.37 1.53 1.74 1.18 1.38 1.59 1.53 1.52
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.22 1.79 5.42 1.07 0.59 0.56 0.62 0.57 1.40 1.54 1.58 2.12 2.24
Tax % -22.73% 58.10% 26.75% 25.23% 15.25% 3.57% 22.58% 29.82% 26.43% 25.97% 25.95% 28.30%
-0.18 0.76 3.97 0.80 0.49 0.53 0.48 0.40 1.03 1.14 1.17 1.51 1.58
EPS in Rs -0.25 1.07 5.59 1.06 0.65 0.67 0.61 0.51 1.31 1.44 1.41 1.68 1.82
Dividend Payout % 0.00% 0.00% 8.99% 47.00% 76.73% 0.00% 0.00% 0.00% 0.00% 0.00% 35.51% 29.80%
Compounded Sales Growth
10 Years: 1%
5 Years: 12%
3 Years: 12%
TTM: 10%
Compounded Profit Growth
10 Years: 7%
5 Years: 26%
3 Years: 14%
TTM: 26%
Stock Price CAGR
10 Years: 7%
5 Years: 18%
3 Years: 6%
1 Year: -46%
Return on Equity
10 Years: 11%
5 Years: 8%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.57 3.57 3.57 7.52 7.52 7.89 7.89 7.89 7.89 7.89 8.31 9.00
Reserves -2.40 -1.56 2.41 1.34 1.38 1.08 1.56 1.96 2.99 4.13 7.82 10.82
8.13 8.08 14.60 11.91 13.30 14.90 16.68 18.78 13.58 15.93 15.19 14.80
2.53 3.68 1.27 0.60 1.03 0.37 0.42 0.37 7.29 6.79 6.83 6.77
Total Liabilities 11.83 13.77 21.85 21.37 23.23 24.24 26.55 29.00 31.75 34.74 38.15 41.39
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.09 0.10 0.10 0.33 0.57 0.71 0.72 0.76 0.77 0.78 0.79
11.82 13.68 21.75 21.27 22.90 23.67 25.84 28.28 30.99 33.97 37.37 40.60
Total Assets 11.83 13.77 21.85 21.37 23.23 24.24 26.55 29.00 31.75 34.74 38.15 41.39

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.28 4.46 -6.00 1.07 0.54 -0.82 -0.13 -0.34 -0.30 -0.70 1.37 1.30
1.30 -4.37 0.00 1.86 1.69 1.79 2.11 2.51 2.79 3.16 0.02 -0.04
0.94 -0.09 5.97 -2.90 -2.26 -0.95 -2.00 -2.16 -2.41 -2.55 -1.36 -1.29
Net Cash Flow -0.04 0.00 -0.03 0.03 -0.03 0.02 -0.02 0.00 0.08 -0.09 0.03 -0.03
Free Cash Flow -2.28 4.46 -6.00 1.07 0.54 -0.82 -0.13 -0.34 -0.30 -0.70 1.37 1.30
CFO/OP 1,900% 246% -98% 249% 33% -46% -3% -8% -11% -8% 46% 61%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 5.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 1,466.64 348.85 2,000.20
Days Payable 8.85 4.31 0.00
Cash Conversion Cycle 1,457.79 349.97 2,000.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 434.48 213.58 1,732.46 1,075.45 1,141.29 1,107.98 1,058.79 1,982.73 1,861.85 2,104.42 2,218.79
ROCE % -1.24% 22.59% 38.87% 11.75% 9.68% 8.38% 8.60% 8.44% 9.72% 11.14% 10.70% 11.07%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Borrowings from Related Parties
₹ Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Construction Work-in-Progress (Inventory)
₹ Lakhs
Investment in Partnership Firm (SSSBD)
₹ Lakhs
JV Profit Share
%
Number of Projects (Active + Proposed)
count
Stock of Land (Inventory)
₹ Lakhs
Total Inventory (Development Pipeline)
₹ Lakhs
Area Contributed to JV (Slum Property)
sq. mtrs
Loans to JV (Shree Swami Samarth Builders & Developers)
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.93% 64.93% 64.93% 64.93% 64.93% 64.93% 64.93% 66.68% 66.68% 66.68% 66.68% 69.25%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
35.03% 35.02% 35.02% 35.04% 35.02% 35.03% 35.03% 33.29% 33.29% 33.30% 33.28% 30.73%
No. of Shareholders 3,7613,8033,9304,0774,1384,1824,1724,1694,2093,2303,2223,236

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports