Citadel Realty & Developers Ltd

Citadel Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Citadel Realty & Developers Ltd

₹ 35.7 -4.65%
02 Apr - close price
citadelrealty.in BSE: 502445
About

Incorporated in 1968, Citadel Realty
& Developers Ltd is in the business
of real estate construction and
development[1]

Key Points

Business Overview:[1]
CRDL is primarily engaged in Real Estate Development.
It is in the business of construction, development and sale of residential real estate projects. The core business activities are carried out under various business model likes own development, through joint ventures and joint development and other arrangements with third parties

Website BSE
  • Market Cap ₹ 32.1 Cr.
  • Current Price ₹ 35.7
  • High / Low ₹ 94.5 / 31.0
  • Stock P/E 23.1
  • Book Value ₹ 19.8
  • Dividend Yield 1.40 %
  • ROCE 10.7 %
  • ROE 8.31 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 11.5% over past five years.
  • Company has a low return on equity of 9.31% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.71 0.70 0.79 0.80 0.80 0.79 0.88 0.89 0.89 0.87 0.99 0.99 0.99
0.06 0.10 0.04 0.10 0.06 0.07 0.05 0.12 0.05 0.14 0.06 0.07 0.09
Operating Profit 0.65 0.60 0.75 0.70 0.74 0.72 0.83 0.77 0.84 0.73 0.93 0.92 0.90
OPM % 91.55% 85.71% 94.94% 87.50% 92.50% 91.14% 94.32% 86.52% 94.38% 83.91% 93.94% 92.93% 90.91%
0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00
Interest 0.30 0.30 0.34 0.34 0.35 0.36 0.41 0.42 0.39 0.37 0.39 0.39 0.40
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.35 0.30 0.42 0.36 0.39 0.36 0.43 0.35 0.45 0.36 0.54 0.54 0.50
Tax % 34.29% 33.33% 26.19% 25.00% 25.64% 25.00% 25.58% 28.57% 24.44% 25.00% 25.93% 31.48% 28.00%
0.22 0.20 0.31 0.27 0.29 0.27 0.32 0.25 0.34 0.26 0.40 0.37 0.36
EPS in Rs 0.28 0.25 0.39 0.34 0.37 0.34 0.41 0.32 0.43 0.31 0.48 0.45 0.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.26 0.00 3.73 8.75 1.42 2.24 2.05 2.25 2.52 2.80 3.17 3.54 3.84
1.17 0.12 1.80 3.73 0.91 0.39 0.36 0.24 0.22 0.25 0.26 0.38 0.36
Operating Profit 0.09 -0.12 1.93 5.02 0.51 1.85 1.69 2.01 2.30 2.55 2.91 3.16 3.48
OPM % 7.14% 51.74% 57.37% 35.92% 82.59% 82.44% 89.33% 91.27% 91.07% 91.80% 89.27% 90.62%
0.00 0.01 0.26 0.94 1.92 0.23 0.24 0.14 0.01 0.03 0.01 0.01 0.01
Interest 0.00 0.11 0.40 0.54 1.36 1.49 1.37 1.53 1.74 1.18 1.38 1.59 1.55
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.09 -0.22 1.79 5.42 1.07 0.59 0.56 0.62 0.57 1.40 1.54 1.58 1.94
Tax % 44.44% -22.73% 58.10% 26.75% 25.23% 15.25% 3.57% 22.58% 29.82% 26.43% 25.97% 25.95%
0.06 -0.18 0.76 3.97 0.80 0.49 0.53 0.48 0.40 1.03 1.14 1.17 1.39
EPS in Rs 0.08 -0.25 1.07 5.59 1.06 0.65 0.67 0.61 0.51 1.31 1.44 1.41 1.67
Dividend Payout % 0.00% 0.00% 0.00% 8.99% 47.00% 76.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 12%
TTM: 11%
Compounded Profit Growth
10 Years: 24%
5 Years: 17%
3 Years: 43%
TTM: 18%
Stock Price CAGR
10 Years: 12%
5 Years: 33%
3 Years: 21%
1 Year: -28%
Return on Equity
10 Years: 13%
5 Years: 8%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.57 3.57 3.57 3.57 7.52 7.52 7.89 7.89 7.89 7.89 7.89 8.31 8.31
Reserves -2.22 -2.40 -1.56 2.41 1.34 1.38 1.08 1.56 1.96 2.99 4.13 7.82 8.17
7.08 8.13 8.08 14.60 11.91 13.30 14.90 16.68 18.78 13.58 15.93 15.19 16.12
2.00 2.53 3.68 1.27 0.60 1.03 0.37 0.42 0.37 7.29 6.79 6.83 6.78
Total Liabilities 10.43 11.83 13.77 21.85 21.37 23.23 24.24 26.55 29.00 31.75 34.74 38.15 39.38
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.01 0.09 0.10 0.10 0.33 0.57 0.71 0.72 0.76 0.77 0.78 0.79
10.43 11.82 13.68 21.75 21.27 22.90 23.67 25.84 28.28 30.99 33.97 37.37 38.59
Total Assets 10.43 11.83 13.77 21.85 21.37 23.23 24.24 26.55 29.00 31.75 34.74 38.15 39.38

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.48 -2.28 4.46 -6.00 1.07 0.54 -0.82 -0.13 -0.34 -0.30 -0.70 -0.58
0.14 1.30 -4.37 0.00 1.86 1.69 1.79 2.11 2.51 2.79 3.16 3.55
1.39 0.94 -0.09 5.97 -2.90 -2.26 -0.95 -2.00 -2.16 -2.41 -2.55 -2.94
Net Cash Flow 0.05 -0.04 0.00 -0.03 0.03 -0.03 0.02 -0.02 0.00 0.08 -0.09 0.03
Free Cash Flow -1.48 -2.28 4.46 -6.00 1.07 0.54 -0.82 -0.13 -0.34 -0.30 -0.70 -0.58
CFO/OP -1,644% 1,900% 246% -98% 249% 33% -46% -3% -8% -11% -8% -16%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 530.12 0.00 5.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 1,205.50 1,466.64 348.85 2,000.20
Days Payable 63.62 8.85 4.31 0.00
Cash Conversion Cycle 1,672.00 1,457.79 349.97 2,000.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 828.49 434.48 213.58 1,732.46 1,075.45 1,141.29 1,107.98 1,058.79 1,982.73 1,861.85 2,104.42
ROCE % 1.18% -1.24% 22.59% 38.87% 11.75% 9.68% 8.38% 8.60% 8.44% 9.72% 11.14% 10.70%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Flat Sales Volume (Revenue basis)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Value of Construction Work-in-Progress (WIP)
Rs. Lakhs
Value of Stock in Trade (Land)
Rs. Lakhs
Profit Share in SSSBD Partnership
Percentage
Bhandup Slum Rehabilitation Project Area
sq. mtrs
Project Area under Joint Development - Shree Swami Samarth Builders and Developers (SSSBD)
sq. mtrs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
64.93% 64.93% 64.93% 64.93% 64.93% 64.93% 64.93% 64.93% 64.93% 66.68% 66.68% 66.68%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
35.03% 35.03% 35.03% 35.02% 35.02% 35.04% 35.02% 35.03% 35.03% 33.29% 33.29% 33.30%
No. of Shareholders 3,6513,6673,7613,8033,9304,0774,1384,1824,1724,1694,2093,230

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports