Orient Paper & Industries Ltd
- Market Cap ₹ 638 Cr.
- Current Price ₹ 30.1
- High / Low ₹ 62.2 / 20.8
- Stock P/E
- Book Value ₹ 72.3
- Dividend Yield 0.83 %
- ROCE -2.91 %
- ROE -3.47 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.42 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.82% over last 3 years.
- Contingent liabilities of Rs.3,019 Cr.
- Working capital days have increased from 28.7 days to 64.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products
Part of BSE SmallCap BSE Allcap BSE Commodities
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,575 | 1,667 | 1,819 | 511 | 661 | 710 | 607 | 443 | 586 | 943 | 832 | 896 | |
1,529 | 1,640 | 1,719 | 510 | 549 | 572 | 559 | 477 | 602 | 781 | 771 | 917 | |
Operating Profit | 46 | 27 | 99 | 1 | 112 | 138 | 48 | -33 | -17 | 162 | 61 | -21 |
OPM % | 3% | 2% | 5% | 0% | 17% | 19% | 8% | -8% | -3% | 17% | 7% | -2% |
39 | 19 | 17 | 77 | 11 | 34 | 12 | 10 | 9 | 29 | 25 | 16 | |
Interest | 37 | 44 | 51 | 21 | 15 | 10 | 5 | 7 | 5 | 10 | 29 | 32 |
Depreciation | 47 | 44 | 44 | 25 | 28 | 32 | 33 | 32 | 31 | 33 | 44 | 51 |
Profit before tax | 1 | -42 | 21 | 33 | 80 | 130 | 21 | -63 | -44 | 148 | 14 | -89 |
Tax % | -190% | -32% | 2% | -16% | 38% | 22% | 5% | -26% | -34% | 33% | 55% | -39% |
4 | -29 | 21 | 38 | 49 | 102 | 20 | -47 | -29 | 99 | 6 | -55 | |
EPS in Rs | 0.20 | -1.35 | 0.99 | 1.79 | 2.32 | 4.79 | 0.94 | -2.19 | -1.36 | 4.68 | 0.29 | -2.58 |
Dividend Payout % | 48% | -7% | 24% | 56% | 43% | 23% | 53% | -11% | -18% | 21% | 85% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 8% |
3 Years: | 15% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -54% |
TTM: | -1772% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 9% |
3 Years: | 7% |
1 Year: | -33% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 412 | 379 | 394 | 1,189 | 1,296 | 1,364 | 1,241 | 1,447 | 1,532 | 1,494 | 1,598 | 1,514 |
337 | 380 | 443 | 186 | 90 | 28 | 36 | 88 | 210 | 274 | 321 | 400 | |
448 | 444 | 442 | 407 | 401 | 392 | 396 | 404 | 410 | 415 | 486 | 473 | |
Total Liabilities | 1,218 | 1,223 | 1,299 | 1,803 | 1,809 | 1,805 | 1,695 | 1,960 | 2,173 | 2,204 | 2,426 | 2,408 |
518 | 515 | 493 | 1,280 | 1,354 | 1,331 | 1,323 | 1,311 | 1,289 | 1,496 | 1,597 | 1,617 | |
CWIP | 2 | 3 | 19 | 86 | 11 | 18 | 53 | 54 | 181 | 71 | 77 | 65 |
Investments | 9 | 9 | 19 | 238 | 297 | 289 | 148 | 436 | 538 | 390 | 497 | 448 |
688 | 697 | 769 | 199 | 148 | 168 | 171 | 159 | 164 | 248 | 254 | 278 | |
Total Assets | 1,218 | 1,223 | 1,299 | 1,803 | 1,809 | 1,805 | 1,695 | 1,960 | 2,173 | 2,204 | 2,426 | 2,408 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 36 | 76 | 36 | 126 | 99 | 68 | -20 | -24 | 62 | 101 | -12 | |
-24 | -30 | -45 | -78 | 15 | 1 | -47 | -7 | -87 | -98 | -98 | -28 | |
-7 | -4 | 1 | -7 | -146 | -100 | -21 | 35 | 104 | 35 | -4 | 39 | |
Net Cash Flow | 7 | 2 | 31 | -49 | -5 | -1 | 0 | 8 | -8 | -1 | -1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 79 | 77 | 17 | 20 | 15 | 16 | 19 | 14 | 7 | 6 | 7 |
Inventory Days | 60 | 84 | 77 | 179 | 117 | 138 | 146 | 185 | 100 | 167 | 166 | 142 |
Days Payable | 113 | 112 | 94 | 190 | 133 | 153 | 186 | 238 | 136 | 95 | 145 | 119 |
Cash Conversion Cycle | 45 | 52 | 60 | 7 | 4 | 0 | -24 | -33 | -21 | 80 | 26 | 30 |
Working Capital Days | 53 | 49 | 48 | -7 | -21 | 2 | -10 | -23 | -13 | 22 | 0 | 64 |
ROCE % | 5% | 0% | 9% | 2% | 7% | 8% | 2% | -4% | -2% | 8% | 2% | -3% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 23 May
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Appointment Of Auditors
22 May - Approved FY25 audited loss; appointed auditors; approved 12.02% BirlaNu share sale to promoter group.
-
Disclosure Under Regulations 30 Of The SEBI (LODR) Regulations, 2015.
22 May - Approved FY25 audited results; appointed secretarial, internal, cost auditors; approved sale of 12.02% BirlaNu shares to promoter group.
- Outcome Of The Board Meeting Held On 22Nd May, 2025 22 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 22Nd May, 2025
22 May - Audited FY25 results approved; appointments of secretarial, internal, cost auditors; promoter group share sale in BirlaNu Ltd.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
OPIL is a part of the $2.9-billion, diversified C K Birla Group. It is an ISO and OHSAS-certified manufacturer and exporter of virgin tissue paper. Company provides high-quality paper for books, notebooks, and many other printing and writing applications