Mysore Paper Mills Ltd

Mysore Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mysore Paper Mills Ltd

₹ 7.42 4.95%
19 Jun 2017
mpm.co.in BSE: 502405
About

Mysore Paper Mills Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Paper and Sugar

[ add key points ]
Website BSE
  • Market Cap ₹ 88.2 Cr.
  • Current Price ₹ 7.42
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
1 3 8 8 5 3 7 12 13 14 17 5 3
3 4 6 3 3 3 3 3 3 3 3 3 3
Operating Profit -2 -1 1 5 2 -0 4 9 10 11 14 2 -1
OPM % -142% -52% 16% 60% 46% -8% 61% 78% 80% 77% 82% 46% -22%
179 0 0 0 0 0 0 0 0 0 0 0 0
Interest 22 21 21 21 21 22 22 22 22 21 21 22 22
Depreciation 3 3 3 3 3 3 3 -8 0 0 0 0 0
Profit before tax 152 -25 -23 -19 -22 -25 -20 -4 -11 -11 -7 -19 -22
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
152 -25 -23 -19 -22 -25 -20 -4 -11 -11 -7 -19 -22
EPS in Rs 12.78 -2.12 -1.93 -1.60 -1.84 -2.07 -1.71 -0.37 -0.96 -0.89 -0.62 -1.63 -1.87
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
412 319 320 358 400 383 15 18 9 20 27 50 39
399 368 381 406 450 433 30 24 17 17 11 12 12
Operating Profit 13 -49 -61 -48 -50 -50 -15 -6 -8 3 16 38 27
OPM % 3% -15% -19% -13% -12% -13% -96% -35% -91% 15% 58% 76% 68%
34 1 8 19 14 16 0 0 0 179 0 0 0
Interest 20 19 21 38 30 34 76 83 83 86 87 86 86
Depreciation 10 10 10 10 11 10 11 10 11 11 0 0 0
Profit before tax 16 -77 -85 -77 -77 -78 -102 -100 -102 85 -71 -49 -60
Tax % 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
16 -77 -85 -77 -77 -78 -102 -100 -102 85 -71 -49 -60
EPS in Rs 1.37 -6.50 -7.13 -6.46 -6.47 -6.57 -8.55 -8.38 -8.56 7.13 -5.99 -4.10 -5.01
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -18%
5 Years: 27%
3 Years: 78%
TTM: 12%
Compounded Profit Growth
10 Years: 3%
5 Years: 9%
3 Years: 15%
TTM: 2%
Stock Price CAGR
10 Years: 4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 119 119 119 119 119 119
Reserves -26 -104 -189 -160 -313 -392
230 212 308 207 248 308
100 129 194 289 375 475
Total Liabilities 423 357 433 455 429 510
129 122 116 110 107 97
CWIP 46 57 20 35 35 39
Investments 1 1 1 1 1 1
248 177 297 310 286 373
Total Assets 423 357 433 455 429 510

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 60 -28 51 -54 -34
4 -15 -19 -27 -13 -7
-15 -35 76 -30 65 67
Net Cash Flow 0 10 30 -7 -2 26

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 44 39 37 29 14 18
Inventory Days 676 348 334 400 291 430
Days Payable 96 138 240 311 191 302
Cash Conversion Cycle 624 250 132 119 114 146
Working Capital Days 126 43 55 -13 -21 -166
ROCE % 11% -18% -27% -19% -43% -107%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74%
9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92%
25.34% 25.34% 25.34% 25.33% 25.33% 25.34% 25.34% 25.33% 25.34% 25.33% 25.34% 25.33%
No. of Shareholders 17,26917,25117,26217,27317,27917,27417,26717,26817,24817,24617,24017,235

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings