Jolly Board Ltd

Jolly Board Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jolly Board Ltd

₹ 990 1.43%
02 Sep 2013
Company website BSE: 502335
About

Jolly Board is Indias largest construction board manufacturer and exporter. The company produces a wide range of Softboards that strive to meet Indias industrial and domestic requirements.(Source : Company web-site)

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 990
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 510
  • Dividend Yield %
  • ROCE 10.7 %
  • ROE 8.28 %
  • Face Value ₹
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 29.3%
  • Company's working capital requirements have reduced from 48.6 days to 34.7 days

Cons

  • The company has delivered a poor sales growth of -4.98% over past five years.
  • Company has a low return on equity of 10.1% over last 3 years.
  • Earnings include an other income of Rs.44.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013
24.75 19.57
20.66 15.56
Operating Profit 4.09 4.01
OPM % 16.53% 20.49%
0.70 1.04
Interest 0.36 0.45
Depreciation 1.14 1.11
Profit before tax 3.29 3.49
Tax % 46.50% 21.78%
1.76 2.73
EPS in Rs 3.87 6.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
118 134 61 68 81 82 82 87 80 91 75 63
49 55 53 60 70 68 71 73 101 102 76 74
Operating Profit 70 79 8 8 11 15 11 14 -21 -11 -1 -11
OPM % 59% 59% 13% 11% 14% 18% 13% 16% -26% -12% -2% -17%
2 4 30 7 20 6 7 21 75 61 27 44
Interest 1 1 0 1 1 2 3 3 1 1 1 0
Depreciation 3 4 4 4 4 5 4 4 3 3 4 4
Profit before tax 67 79 34 10 26 13 10 28 50 46 22 29
Tax % 24% 35% 28% 21% 28% 27% 33% 33% 28% 34% 17% 23%
51 51 25 8 19 10 7 18 36 30 18 23
EPS in Rs 112.32 112.57 54.02 17.73 40.89 20.89 14.78 40.53 79.27 67.08 39.81 49.86
Dividend Payout % 9% 12% 28% 56% 29% 67% 68% 25% 23% 28% 30% 30%
Compounded Sales Growth
10 Years: -7%
5 Years: -5%
3 Years: -7%
TTM: -15%
Compounded Profit Growth
10 Years: -10%
5 Years: 4%
3 Years: 1%
TTM: -25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 10%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 64 108 124 127 139 141 142 155 181 201 213 227
7 7 6 6 13 13 20 16 7 4 0 0
101 83 77 65 67 73 59 59 79 95 90 94
Total Liabilities 177 202 212 202 223 231 226 234 272 304 308 326
42 68 61 67 75 153 168 169 168 176 171 171
CWIP 37 12 7 80 109 30 25 24 11 10 22 36
Investments 5 13 28 17 8 0 0 0 16 30 29 34
93 110 117 38 32 48 33 42 76 88 86 85
Total Assets 177 202 212 202 223 231 226 234 272 304 308 326

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-11 -46
30 69
-21 -5
Net Cash Flow -2 17

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 24 7 22 15 20 19 23 28 23 24 22 31
Inventory Days 217 229 250 225 190 250 244 217 222 212 273 217
Days Payable 181 110 110 135 98 153 154 130 146 142 124 133
Cash Conversion Cycle 59 125 162 105 112 117 113 115 99 94 172 116
Working Capital Days -156 -62 1 -104 -114 -63 -34 30 79 75 36 35
ROCE % 135% 82% 27% 8% 18% 10% 16% 19% 14% 16% 15% 11%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Credit ratings