Triveni Glass Ltd

Triveni Glass Ltd

₹ 21.6 2.57%
22 Jul 1:05 p.m.
About

Incorporated in 1971, Triveni Glass Ltd manufactured laminated safety glass for automobiles and all types of flat glasses.

Key Points

Product Profile:[1] Float, Sheet (clear & tinted), Figured (clear & tinted), Reflective, Mirrors, Table Tops.

  • Market Cap 27.3 Cr.
  • Current Price 21.6
  • High / Low 38.5 / 15.7
  • Stock P/E 9.55
  • Book Value -11.7
  • Dividend Yield 0.00 %
  • ROCE 113 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 5.46%
  • Earnings include an other income of Rs.4.56 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.39 0.21 0.26 0.17 1.61 0.16 1.81 0.43 0.30 0.16 0.53 0.58 0.34
Operating Profit -0.39 -0.21 -0.26 -0.17 -1.61 -0.16 -1.81 -0.43 -0.30 -0.16 -0.53 -0.58 -0.34
OPM %
0.27 0.06 0.10 0.07 -37.46 0.05 2.59 1.58 0.21 0.05 2.19 0.76 1.61
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.04 0.00 0.02 0.01 0.01
Profit before tax -0.12 -0.15 -0.16 -0.10 -39.07 -0.11 0.76 1.14 -0.13 -0.11 1.46 0.16 1.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.13 -0.15 -0.16 -0.10 -39.07 -0.11 0.76 1.14 -0.13 -0.11 1.46 0.16 1.26
EPS in Rs -0.10 -0.12 -0.13 -0.08 -30.96 -0.09 0.60 0.90 -0.10 -0.09 1.16 0.13 1.00
Raw PDF
Upcoming result date: today

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
53.31 49.11 43.31 56.78 66.81 53.21 61.32 59.14 -0.09 0.00 0.00 0.00
52.63 37.74 49.35 50.92 61.00 53.13 64.67 62.26 0.76 2.24 2.72 1.46
Operating Profit 0.68 11.37 -6.04 5.86 5.81 0.08 -3.35 -3.12 -0.85 -2.24 -2.72 -1.46
OPM % 1.28% 23.15% -13.95% 10.32% 8.70% 0.15% -5.46% -5.28%
2.67 -1.83 7.85 3.19 8.02 10.30 9.71 19.70 0.94 -37.23 4.44 4.56
Interest 1.21 1.38 2.65 3.48 2.54 3.00 3.31 0.65 0.02 0.01 0.01 0.19
Depreciation 1.44 1.49 4.92 0.72 1.38 2.25 0.74 0.36 0.00 0.00 0.04 0.04
Profit before tax 0.70 6.67 -5.76 4.85 9.91 5.13 2.31 15.57 0.07 -39.48 1.67 2.87
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.70 6.67 -5.77 4.85 9.92 5.13 2.31 15.57 0.06 -39.48 1.67 2.87
EPS in Rs 0.55 5.29 -4.57 3.84 7.86 4.07 1.83 12.34 0.05 -31.29 1.32 2.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -11%
5 Years: 3%
3 Years: 263%
TTM: 72%
Stock Price CAGR
10 Years: 5%
5 Years: 29%
3 Years: 46%
1 Year: 16%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 12.63 12.63 12.63 12.63 12.63 12.62 12.62 12.62 12.62 12.62 12.62 12.62
Reserves -69.59 -62.92 -68.69 -63.83 -54.82 -49.69 -47.39 6.30 6.36 -31.89 -30.22 -27.37
132.21 130.80 111.05 101.10 89.54 74.77 58.68 19.17 19.07 19.07 19.07 18.68
32.17 31.87 37.38 43.76 48.88 58.99 69.59 33.76 34.55 7.21 4.28 3.36
Total Liabilities 107.42 112.38 92.37 93.66 96.23 96.69 93.50 71.85 72.60 7.01 5.75 7.29
80.79 81.10 78.36 78.93 78.39 81.08 77.60 67.11 67.11 2.54 3.12 3.03
CWIP 2.07 2.10 0.09 0.26 0.26 0.00 0.00 0.31 0.76 0.60 0.00 0.00
Investments 0.18 0.18 0.18 0.18 0.00 0.00 0.00 0.25 0.25 0.24 0.00 0.38
24.38 29.00 13.74 14.29 17.58 15.61 15.90 4.18 4.48 3.63 2.63 3.88
Total Assets 107.42 112.38 92.37 93.66 96.23 96.69 93.50 71.85 72.60 7.01 5.75 7.29

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.92 0.68 18.72 10.18 13.26 17.70 16.71 12.42 0.56 -66.82 -0.97 -1.21
-3.88 -1.79 -0.18 -1.46 -0.01 -3.24 -0.61 -10.79 -0.46 64.73 -0.01 1.32
-2.10 1.09 -18.38 -9.98 -13.23 -14.78 -16.09 -1.69 -0.10 1.23 0.00 -0.02
Net Cash Flow -3.06 -0.02 0.16 -1.26 0.02 -0.32 0.01 -0.06 0.00 -0.86 -0.98 0.08

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 50.26 47.34 19.21 15.17 10.71 10.63 6.90 0.80 -527.22
Inventory Days 99.70 315.69 86.97 126.89 122.12 127.02 111.34 0.00 0.00
Days Payable 203.25 282.91 133.92 128.63 105.38 142.61 163.09
Cash Conversion Cycle -53.29 80.12 -27.73 13.43 27.45 -4.96 -44.85 0.80 -527.22
Working Capital Days -125.64 -81.09 -256.71 -225.51 -181.54 -309.30 -333.39 -195.15 -129,453.33
ROCE % 2.53% 13.28% -7.88% 16.59% 14.19% 9.78% 18.73% -6.06% 0.24% -6.66% 264.57% 113.33%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
5.86% 5.86% 5.35% 5.35% 5.42% 5.42% 5.42% 5.42% 5.42% 5.42% 5.42% 5.46%
2.76% 2.76% 2.76% 2.76% 2.76% 2.76% 2.76% 2.98% 2.76% 2.98% 2.98% 2.76%
3.45% 3.46% 3.45% 3.45% 3.46% 3.46% 3.46% 3.45% 3.46% 3.46% 3.46% 3.46%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
87.92% 87.92% 88.43% 88.43% 88.36% 88.36% 88.36% 88.15% 88.36% 88.13% 88.14% 88.33%
No. of Shareholders 12,83812,98813,95814,34314,19614,01614,28114,85817,15018,07818,15118,040

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents