Lerthai Finance Ltd

Lerthai Finance Ltd

₹ 401 4.70%
24 Apr - close price
About

Incorporated in 1979, Lerthai Finance Ltd is in the business of financing and investment[1]

Key Points

Business Overview:[1][2]
Company was formerly known as Marathwada Refractories Ltd and was engaged in production, manufacture and trading of refractories and bricks. Company amended its object clause in the Memorandum of association in FY19 and discontinued its business activities as they were not resulting in a profitable venture. At present, company is in the business activity of financing and investment and is looking our for viable business opportunities

  • Market Cap 28.1 Cr.
  • Current Price 401
  • High / Low 532 / 201
  • Stock P/E 29.9
  • Book Value 134
  • Dividend Yield 0.00 %
  • ROCE 9.52 %
  • ROE 7.64 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.00 times its book value
  • Company has a low return on equity of -1.46% over last 3 years.
  • Earnings include an other income of Rs.1.70 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.19 0.55 0.16 0.17 0.16 0.18 0.16 0.15 0.16 0.21 0.16 0.15 0.16
Operating Profit -0.19 -0.55 -0.16 -0.17 -0.16 -0.18 -0.16 -0.15 -0.16 -0.21 -0.16 -0.15 -0.16
OPM %
0.07 0.07 0.08 0.06 0.06 0.07 0.06 0.07 0.09 1.32 0.14 0.12 0.12
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.12 -0.48 -0.08 -0.11 -0.10 -0.11 -0.10 -0.08 -0.07 1.11 -0.02 -0.03 -0.04
Tax % 0.00% 20.83% 0.00% 0.00% 0.00% -63.64% 0.00% 0.00% 0.00% 15.32% 0.00% 0.00% 175.00%
-0.12 -0.38 -0.08 -0.11 -0.10 -0.18 -0.10 -0.08 -0.07 0.95 -0.02 -0.03 0.04
EPS in Rs -1.71 -5.43 -1.14 -1.57 -1.43 -2.57 -1.43 -1.14 -1.00 13.57 -0.29 -0.43 0.57
Raw PDF
Upcoming result date: 2 May 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.06 0.05 0.11 0.12 0.10 0.13 1.23 1.39 1.09 0.67 0.69 0.68
Operating Profit -0.07 -0.06 -0.05 -0.11 -0.12 -0.10 -0.13 -1.23 -1.39 -1.09 -0.67 -0.69 -0.68
OPM %
0.09 0.06 0.07 0.10 0.12 0.11 0.03 0.62 0.95 0.37 0.27 1.55 1.70
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.00 0.02 -0.01 0.00 0.01 -0.10 -0.61 -0.44 -0.72 -0.40 0.86 1.02
Tax % 0.00% 50.00% -100.00% 0.00% 0.00% 14.75% -29.55% 13.89% -17.50% 19.77%
0.02 0.00 0.01 -0.01 0.00 0.01 -0.10 -0.52 -0.57 -0.62 -0.47 0.69 0.94
EPS in Rs 0.29 0.00 0.14 -0.14 0.00 0.14 -1.43 -7.43 -8.14 -8.86 -6.71 9.86 13.42
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 55%
3 Years: 48%
TTM: 319%
Stock Price CAGR
10 Years: 4%
5 Years: 5%
3 Years: 19%
1 Year: 7%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: -1%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70
Reserves 10.28 10.28 10.29 10.27 10.27 10.28 10.18 9.66 9.08 8.46 7.99 8.68 8.63
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.01 0.02 0.01 0.04 0.02 0.05 0.30 0.19 0.17 0.17 0.13 0.16
Total Liabilities 10.98 10.99 11.01 10.98 11.01 11.00 10.93 10.66 9.97 9.33 8.86 9.51 9.49
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.82 0.43 0.43 0.00 2.00
10.98 10.99 11.01 10.98 11.01 11.00 10.93 10.31 9.15 8.90 8.43 9.51 7.48
Total Assets 10.98 10.99 11.01 10.98 11.01 11.00 10.93 10.66 9.97 9.33 8.86 9.51 9.49

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.82 -0.06 -0.04 -0.08 -0.10 -0.96 -0.24 -0.40 -1.13 -1.06 -0.54 -0.95
0.08 0.00 0.06 0.10 0.09 0.03 0.01 1.41 0.84 0.66 1.26 5.07
0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -1.74 0.00 0.02 0.02 -0.01 -0.93 -0.22 1.01 -0.28 -0.39 0.72 4.12

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % 0.18% 0.00% 0.18% -0.09% 0.00% 0.09% -0.91% -5.74% -4.37% -7.60% -4.48%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
16.10% 16.10% 16.10% 16.10% 16.10% 16.10% 16.10% 16.10% 16.10% 16.10% 16.10% 16.10%
8.90% 8.90% 8.90% 8.90% 8.90% 8.90% 8.90% 8.90% 8.90% 8.90% 8.89% 8.89%
No. of Shareholders 276283276316328334361356362380414389

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents