Asi Industries Ltd

Asi Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asi Industries Ltd

₹ 24.5 1.11%
17 Mar 3:02 p.m.
asigroup.co.in BSE: 502015
About

Incorporated in 1945, ASI Industries
Ltd does mining and processing of
natural stones[1]

Key Points

Business Overview:[1][2]
ASI is the world’s largest stone mining company, holding the largest stone mining quarry in the world. It is the only listed company in India supplying high quality Kotah stone products to industries such as real estate, construction and infrastructure. Company also generates wind power, and trades in steel coils and fabrics.

Website BSE
  • Market Cap ₹ 221 Cr.
  • Current Price ₹ 24.5
  • High / Low ₹ 39.9 / 23.2
  • Stock P/E 8.49
  • Book Value ₹ 38.9
  • Dividend Yield 1.63 %
  • ROCE 9.88 %
  • ROE 7.01 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.63 times its book value
  • Company has delivered good profit growth of 57.4% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 1.53% over past five years.
  • Company has a low return on equity of 6.92% over last 3 years.
  • Earnings include an other income of Rs.20.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
44 43 36 18 46 46 34 23 49 48 29 21 51
32 33 30 22 34 39 31 25 35 40 26 22 37
Operating Profit 13 10 5 -4 12 6 3 -2 15 8 3 -2 14
OPM % 28% 23% 14% -21% 27% 14% 10% -8% 30% 17% 11% -9% 27%
3 4 2 4 4 12 4 4 5 6 5 4 6
Interest 1 1 0 1 1 1 0 0 0 1 1 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 13 12 6 -2 14 17 6 1 18 13 6 1 17
Tax % 38% 15% 23% 4% 30% 25% 30% 43% 33% 30% 33% 14% 29%
8 10 4 -2 10 12 4 0 12 9 4 1 12
EPS in Rs 0.92 1.15 0.47 -0.18 1.12 1.38 0.43 0.06 1.35 0.99 0.45 0.09 1.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
131 209 172 235 239 181 143 173 202 138 145 155 149
104 172 141 206 211 148 139 148 191 113 125 130 126
Operating Profit 26 37 31 29 29 33 5 25 11 24 20 24 23
OPM % 20% 18% 18% 12% 12% 18% 3% 15% 5% 18% 14% 16% 15%
3 9 9 11 7 7 5 3 1 9 22 19 21
Interest 6 8 12 9 8 7 8 6 12 3 2 2 2
Depreciation 8 6 5 5 6 6 6 7 22 5 5 5 5
Profit before tax 16 31 23 26 22 27 -5 16 -22 25 35 37 37
Tax % 35% 41% 38% 29% 33% 29% -33% 30% -34% 30% 28% 32%
10 18 14 18 14 19 -3 11 -15 17 25 25 26
EPS in Rs 1.21 2.22 1.73 2.18 1.75 2.30 -0.37 1.22 -1.62 1.92 2.79 2.83 2.90
Dividend Payout % 16% 11% 14% 14% 17% 13% 0% 0% 0% 10% 13% 14%
Compounded Sales Growth
10 Years: -3%
5 Years: 2%
3 Years: -8%
TTM: -3%
Compounded Profit Growth
10 Years: 4%
5 Years: 57%
3 Years: 62%
TTM: -10%
Stock Price CAGR
10 Years: 7%
5 Years: 9%
3 Years: 28%
1 Year: -22%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 8 8 8 9 9 9 9 9 9 9
Reserves 170 185 199 218 229 244 278 298 281 298 313 344 341
43 90 104 127 119 158 236 248 64 29 29 31 15
23 92 46 36 25 22 34 49 23 26 19 22 31
Total Liabilities 243 374 356 390 382 432 558 604 377 362 370 405 396
167 160 160 162 172 170 186 392 174 167 165 162 157
CWIP 0 0 2 0 0 12 193 6 0 1 3 3 2
Investments 4 2 28 38 36 35 55 70 86 60 85 101 100
71 212 165 189 173 215 124 136 117 134 116 140 137
Total Assets 243 374 356 390 382 432 558 604 377 362 370 405 396

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 46 -21 21 16 16 23 24 56 20 34 -3
-3 -55 -11 -7 1 -44 -91 -26 137 19 -32 4
-9 14 36 -13 -19 28 67 6 -195 -37 -4 -3
Net Cash Flow -9 4 4 1 -2 0 -1 4 -2 2 -2 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 116 204 162 144 120 170 172 167 106 168 119 112
Inventory Days 214 50 74 41 69 175 155 168 114
Days Payable 0 265 185 31 2 6 26 55 27
Cash Conversion Cycle 330 -11 50 154 187 339 300 281 193 168 119 112
Working Capital Days 41 89 56 59 60 50 -172 -121 96 171 135 157
ROCE % 9% 15% 11% 10% 8% 9% 1% 4% -1% 9% 10% 10%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Installed Wind Power Capacity
MW
Wind Power Generation
MWh
Annual Production of Kota Stone (Company Benchmark/Potential)
Million square meters
Engineered Stone Annual Capacity
Million square feet
Dubai Subsidiary Limestone Quarry & Stone Crusher Production (Annual Potential)
Million Tonnes

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.90% 73.07% 73.07% 73.07% 73.07% 73.07%
27.49% 27.50% 27.49% 27.50% 27.49% 27.49% 27.09% 26.93% 26.92% 26.93% 26.92% 26.92%
No. of Shareholders 5,4515,4996,0127,89411,41811,41010,84612,01112,45112,23212,16911,985

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2019
    Transcript
    AI Summary
    PPT