Asi Industries Ltd

Asi Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asi Industries Ltd

₹ 35.6 -1.60%
21 May 4:01 p.m.
asigroup.co.in BSE: 502015
About

Incorporated in 1945, ASI Industries
Ltd does mining and processing of
natural stones[1]

Key Points

Business Overview:[1][2]
ASI is the world’s largest stone mining company, holding the largest stone mining quarry in the world. It is the only listed company in India supplying high quality Kotah stone products to industries such as real estate, construction and infrastructure. Company also generates wind power, and trades in steel coils and fabrics.

Website BSE
  • Market Cap ₹ 321 Cr.
  • Current Price ₹ 35.6
  • High / Low ₹ 65.9 / 22.3
  • Stock P/E 12.6
  • Book Value ₹ 39.1
  • Dividend Yield 0.98 %
  • ROCE 10.6 %
  • ROE 7.54 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.93 times its book value
  • Company has delivered good profit growth of 59.2% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 1.53% over past five years.
  • Company has a low return on equity of 7.11% over last 3 years.
  • Earnings include an other income of Rs.19.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Mining & Mineral products Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
46.31 35.46 15.18 44.06 42.91 35.55 17.89 45.73 45.52 34.40 23.31 49.24 47.81
66.46 32.06 18.68 31.55 33.23 30.50 21.62 33.60 39.08 30.94 25.11 34.64 39.73
Operating Profit -20.15 3.40 -3.50 12.51 9.68 5.05 -3.73 12.13 6.44 3.46 -1.80 14.60 8.08
OPM % -43.51% 9.59% -23.06% 28.39% 22.56% 14.21% -20.85% 26.53% 14.15% 10.06% -7.72% 29.65% 16.90%
0.93 1.68 1.73 2.77 4.46 2.28 3.95 4.04 11.96 3.64 4.20 5.22 6.28
Interest 1.84 0.73 0.67 0.67 0.61 0.50 0.61 0.53 0.59 0.42 0.37 0.40 0.54
Depreciation 3.12 1.41 1.27 1.30 1.31 1.32 1.19 1.36 1.15 1.15 1.14 1.24 1.20
Profit before tax -24.18 2.94 -3.71 13.31 12.22 5.51 -1.58 14.28 16.66 5.53 0.89 18.18 12.62
Tax % -39.45% 27.55% -5.12% 37.94% 14.81% 23.23% 3.80% 29.55% 25.09% 29.66% 42.70% 33.06% 29.56%
-14.65 2.13 -3.51 8.26 10.40 4.23 -1.64 10.06 12.47 3.88 0.50 12.18 8.89
EPS in Rs -1.63 0.24 -0.39 0.92 1.15 0.47 -0.18 1.12 1.38 0.43 0.06 1.35 0.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
131 209 172 235 239 181 143 173 202 138 145 155
104 172 141 206 211 148 139 148 191 113 125 130
Operating Profit 26 37 31 29 29 33 5 25 11 24 20 24
OPM % 20% 18% 18% 12% 12% 18% 3% 15% 5% 18% 14% 16%
3 9 9 11 7 7 5 3 1 9 22 19
Interest 6 8 12 9 8 7 8 6 12 3 2 2
Depreciation 8 6 5 5 6 6 6 7 22 5 5 5
Profit before tax 16 31 23 26 22 27 -5 16 -22 25 35 37
Tax % 35% 41% 38% 29% 33% 29% -33% 30% -34% 30% 28% 32%
10 18 14 18 14 19 -3 11 -15 17 25 25
EPS in Rs 1.21 2.22 1.73 2.18 1.75 2.30 -0.37 1.22 -1.62 1.92 2.79 2.83
Dividend Payout % 16% 11% 14% 14% 17% 13% 0% 0% 0% 10% 13% 14%
Compounded Sales Growth
10 Years: -3%
5 Years: 2%
3 Years: -8%
TTM: 7%
Compounded Profit Growth
10 Years: 4%
5 Years: 59%
3 Years: 64%
TTM: 8%
Stock Price CAGR
10 Years: 15%
5 Years: 35%
3 Years: 35%
1 Year: 35%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 8 8 8 9 9 9 9 9 9
Reserves 170 185 199 218 229 244 278 298 281 298 313 344
43 90 104 127 119 158 236 248 64 29 29 31
23 92 46 36 25 22 34 49 23 26 19 22
Total Liabilities 243 374 356 390 382 432 558 604 377 362 370 405
167 160 160 162 172 170 186 392 174 167 165 164
CWIP 0 0 2 0 0 12 193 6 0 1 3 0
Investments 4 2 28 38 36 35 55 70 86 60 85 101
71 212 165 189 173 215 124 136 117 134 116 140
Total Assets 243 374 356 390 382 432 558 604 377 362 370 405

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 46 -21 21 16 16 23 24 56 20 34 -3
-3 -55 -11 -7 1 -44 -91 -26 137 19 -32 4
-9 14 36 -13 -19 28 67 6 -195 -37 -4 -3
Net Cash Flow -9 4 4 1 -2 0 -1 4 -2 2 -2 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 116 204 162 144 120 170 172 167 106 168 119 112
Inventory Days 214 50 74 41 69 175 155 168 114
Days Payable 0 265 185 31 2 6 26 55 27
Cash Conversion Cycle 330 -11 50 154 187 339 300 281 193 168 119 112
Working Capital Days 99 181 116 153 143 174 150 160 139 233 200 253
ROCE % 9% 15% 11% 10% 8% 9% 1% 4% -1% 9% 10% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.90% 73.07% 73.07%
27.49% 27.49% 27.49% 27.49% 27.50% 27.49% 27.50% 27.49% 27.49% 27.09% 26.93% 26.92%
No. of Shareholders 5,5805,5255,4465,4515,4996,0127,89411,41811,41010,84612,01112,451

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2019
    Transcript
    Notes
    PPT