Coastal Corporation Ltd

Coastal Corporation is engaged in processing and export of sea food.(Source : 201903 Annual Report Page No: 90)

Pros:
Company has good consistent profit growth of 28.34% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 35.09%
Cons:
Promoter holding is low: 32.72%
Earnings include an other income of Rs.17.96 Cr.

Peer Comparison Sector: Miscellaneous // Industry: Aquaculture

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
147 128 72 132 124 201 126 133 134 188 161 136
150 125 80 133 120 200 114 108 116 184 149 122
Operating Profit -3 4 -8 -1 4 2 12 25 19 3 12 14
OPM % -2% 3% -11% -0% 3% 1% 10% 19% 14% 2% 7% 10%
Other Income 11 6 12 11 7 13 2 0 9 5 1 2
Interest 2 3 2 2 2 3 3 2 2 3 3 2
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 5 7 1 8 9 10 11 22 25 5 10 14
Tax % 45% 35% 148% 35% 33% 38% 40% 37% 33% 61% 42% 37%
Net Profit 3 4 -1 5 6 6 6 14 16 2 6 9
EPS in Rs 2.97 4.17 -0.65 5.03 5.72 6.35 6.39 14.78 15.59 7.12 2.61 8.91
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
230 278 335 489 613 614 619
207 251 314 460 566 556 571
Operating Profit 23 27 20 29 48 58 48
OPM % 10% 10% 6% 6% 8% 10% 8%
Other Income 0 1 1 1 4 16 18
Interest 5 10 8 9 10 10 9
Depreciation 2 3 3 3 3 3 3
Profit before tax 17 15 11 18 38 62 53
Tax % 34% 36% 40% 46% 37% 38%
Net Profit 11 10 7 10 24 38 33
EPS in Rs 10.61 9.62 6.64 9.54 23.50 37.29 34.23
Dividend Payout % 0% 2% 6% 4% 2% 4%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:21.70%
3 Years:22.45%
TTM:5.76%
Compounded Profit Growth
10 Years:%
5 Years:28.34%
3 Years:76.90%
TTM:0.58%
Stock Price CAGR
10 Years:%
5 Years:133.49%
3 Years:250.63%
1 Year:-15.58%
Return on Equity
10 Years:%
5 Years:32.23%
3 Years:35.09%
Last Year:39.94%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 1 3 3 3 10
Reserves 25 35 40 50 74 103
Borrowings 51 77 64 77 92 89
23 22 30 56 66 76
Total Liabilities 100 135 137 186 234 278
32 34 35 32 45 44
CWIP 0 0 0 1 0 2
Investments 0 0 1 1 1 1
67 102 101 153 188 230
Total Assets 100 135 137 186 234 278

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-12 -15 23 2 18 26
-5 -3 -3 -0 -10 -3
18 17 -20 5 2 -13
Net Cash Flow 1 -2 0 7 9 10

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 27% 17% 24% 32% 39%
Debtor Days 25 40 31 31 30 19
Inventory Turnover 7.36 7.58 9.31 8.71 6.34