Coastal Corporation Ltd

Coastal Corporation Ltd

₹ 238 -1.06%
28 Mar - close price
About

Incorporated in 1981, Coastal Corporation
Ltd is engaged in processing and export
of sea food[1]

Key Points

Business Overview:[1][2]
CCL is a HACCP, BRC, and BAP-certified producer and exporter of high-quality Aquaculture seafood
products. It does the sourcing, processing, and packaging, of Shrimps to the international market. The key product line consists of sea-caught and aquaculture shrimps, value
-added and processed, raw or cooked in frozen blocks or IQF forms.

  • Market Cap 319 Cr.
  • Current Price 238
  • High / Low 355 / 171
  • Stock P/E 53.6
  • Book Value 214
  • Dividend Yield 0.57 %
  • ROCE 5.75 %
  • ROE 3.64 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.11 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.84% over past five years.
  • Company has a low return on equity of 7.11% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Aquaculture

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
108.03 96.76 76.01 120.23 141.87 122.50 111.17 96.76 54.93 73.97 95.07 111.37 104.64
102.71 99.04 67.13 109.69 135.06 129.79 101.96 85.94 48.92 77.62 83.89 100.49 94.42
Operating Profit 5.32 -2.28 8.88 10.54 6.81 -7.29 9.21 10.82 6.01 -3.65 11.18 10.88 10.22
OPM % 4.92% -2.36% 11.68% 8.77% 4.80% -5.95% 8.28% 11.18% 10.94% -4.93% 11.76% 9.77% 9.77%
1.52 3.92 2.73 2.28 3.80 3.12 5.14 4.17 1.06 0.58 1.07 2.23 1.53
Interest 1.46 0.27 0.76 0.95 2.59 1.61 1.71 3.04 2.89 3.45 3.04 3.65 3.76
Depreciation 0.89 0.98 1.02 1.11 0.96 1.15 1.07 2.61 2.58 3.01 2.97 3.01 3.03
Profit before tax 4.49 0.39 9.83 10.76 7.06 -6.93 11.57 9.34 1.60 -9.53 6.24 6.45 4.96
Tax % 26.06% 187.18% 25.43% 27.88% 25.78% 22.94% 25.32% 25.91% 48.75% 22.04% 24.84% 22.95% 25.20%
3.31 -0.34 7.32 7.77 5.23 -5.33 8.64 6.93 0.82 -7.43 4.69 4.97 3.72
EPS in Rs 2.78 -0.27 5.86 6.22 4.18 -3.95 6.40 5.13 0.61 -5.50 3.47 3.68 2.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
76 159 230 277 332 472 507 468 513 402 461 337 385
66 146 207 250 311 439 459 406 472 375 442 314 356
Operating Profit 10 12 23 27 21 33 48 63 41 27 19 22 29
OPM % 14% 8% 10% 10% 6% 7% 10% 13% 8% 7% 4% 7% 7%
0 0 0 1 1 1 3 16 14 8 12 11 5
Interest 3 3 5 10 8 9 9 8 6 4 6 11 14
Depreciation 0 1 2 3 3 3 3 3 3 3 4 9 12
Profit before tax 7 8 17 16 12 22 39 66 45 28 21 13 8
Tax % 33% 33% 34% 35% 36% 38% 36% 36% 23% 28% 28% 31%
5 5 11 10 8 13 25 43 35 20 15 9 6
EPS in Rs 3.91 4.57 9.08 8.50 6.60 11.17 20.89 35.93 29.26 16.19 11.10 6.64 4.44
Dividend Payout % 0% 0% 0% 2% 5% 3% 2% 4% 0% 16% 15% 20%
Compounded Sales Growth
10 Years: 8%
5 Years: -8%
3 Years: -13%
TTM: 0%
Compounded Profit Growth
10 Years: 5%
5 Years: -19%
3 Years: -37%
TTM: -46%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: 14%
1 Year: 34%
Return on Equity
10 Years: 18%
5 Years: 14%
3 Years: 7%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 3 3 3 10 10 11 12 13 13
Reserves 9 14 25 35 41 56 80 115 146 175 210 252 272
Preference Capital 1 0 0 0 0 0 0 0 0 0 0 0
24 31 51 77 64 77 86 124 112 138 172 173 213
5 12 23 22 29 48 50 23 19 19 20 17 22
Total Liabilities 39 59 100 136 137 184 219 272 287 343 413 456 521
9 28 32 33 34 31 44 44 46 62 64 175 174
CWIP 9 0 0 0 0 1 0 2 2 32 91 3 2
Investments 0 0 0 0 2 8 17 25 27 27 34 66 69
20 30 67 102 100 144 157 201 213 222 224 211 276
Total Assets 39 59 100 136 137 184 219 272 287 343 413 456 521

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 10 -12 -16 24 6 31 30 40 15 7 43
-13 -10 -5 -3 -4 -6 -19 -10 -3 -41 -76 -70
8 1 18 17 -20 5 -2 -10 -22 30 35 20
Net Cash Flow -2 1 1 -2 -0 5 10 10 16 4 -34 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 7 19 25 40 45 35 35 35 27 27 33 30
Inventory Days 74 35 70 82 43 50 45 99 77 119 114 179
Days Payable 12 31 25 15 22 30 27 13 9 7 7 4
Cash Conversion Cycle 69 24 69 107 66 55 54 121 95 139 139 205
Working Capital Days 54 30 62 96 66 60 62 97 84 124 117 155
ROCE % 37% 28% 35% 27% 18% 27% 32% 36% 20% 11% 7% 6%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
36.12% 36.12% 36.12% 36.12% 41.09% 41.09% 41.09% 41.63% 41.63% 41.64% 41.64% 41.86%
0.00% 0.00% 0.00% 0.00% 1.73% 1.97% 1.67% 2.13% 2.06% 1.93% 1.93% 2.00%
63.88% 63.88% 63.88% 63.88% 57.18% 56.94% 57.25% 56.24% 56.32% 56.44% 56.41% 56.13%
No. of Shareholders 3,3229,4288,9767,96810,46610,52412,88512,83213,27914,16312,02112,646

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls