Coastal Corporation Ltd

Coastal Corporation is engaged in processing and export of sea food.(Source : 201903 Annual Report Page No: 90)

Pros:
Company has good consistent profit growth of 31.50% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 36.68%
Cons:
Promoter holding is low: 32.72%

Peer Comparison Sector: Miscellaneous // Industry: Aquaculture

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
135 122 88 130 88 162 109 96 104 151 117 109
137 117 95 130 84 148 96 71 86 144 104 94
Operating Profit -2 4 -7 -0 3 14 13 25 18 7 13 15
OPM % -2% 4% -8% -0% 4% 8% 12% 26% 17% 5% 11% 14%
Other Income 11 6 12 11 7 2 1 0 9 5 2 2
Interest 2 3 2 2 2 3 2 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 6 7 3 8 8 11 12 22 24 9 12 15
Tax % 34% 32% 76% 34% 36% 35% 37% 37% 35% 34% 34% 35%
Net Profit 4 5 1 5 5 7 7 14 15 6 8 10
EPS in Rs 4.05 4.83 1.51 5.26 4.97 7.19 7.15 13.61 14.24 11.31 4.68 9.55
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
23 21 23 35 76 159 230 277 332 472 507 468 482
23 22 25 36 66 146 207 250 311 439 459 406 429
Operating Profit -1 -1 -1 -1 10 12 23 27 21 33 48 63 53
OPM % -3% -4% -6% -4% 14% 8% 10% 10% 6% 7% 10% 13% 11%
Other Income 3 3 4 5 0 0 0 1 1 1 3 16 17
Interest 1 1 1 1 3 3 5 10 8 9 9 8 8
Depreciation 0 0 0 0 0 1 2 3 3 3 3 3 3
Profit before tax 1 1 1 1 7 8 17 16 12 22 39 66 59
Tax % 14% 11% 19% -33% 33% 33% 34% 35% 36% 38% 36% 36%
Net Profit 0 0 1 2 5 5 11 10 8 13 25 43 38
EPS in Rs 10.61 9.99 7.70 13.19 24.66 42.11 39.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 2% 5% 3% 2% 4%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:36.43%
5 Years:15.28%
3 Years:12.14%
TTM:5.93%
Compounded Profit Growth
10 Years:53.23%
5 Years:31.50%
3 Years:75.44%
TTM:14.69%
Return on Equity
10 Years:35.60%
5 Years:33.98%
3 Years:36.68%
Last Year:41.31%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 1 3 3 3 1 1 1 3 3 3 10
Reserves 1 2 2 4 9 14 25 35 41 56 80 115
Borrowings 8 8 7 12 24 31 51 77 64 77 86 84
4 2 3 6 5 12 23 22 29 48 50 47
Total Liabilities 14 14 14 24 39 59 100 136 137 184 219 256
2 4 5 5 9 28 32 33 34 31 44 44
CWIP 2 0 0 0 9 0 0 0 0 1 0 2
Investments 0 0 0 0 0 0 0 0 2 8 17 25
9 9 8 18 20 30 67 102 100 144 158 185
Total Assets 14 14 14 24 39 59 100 136 137 184 219 256

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 0 4 10 -12 -16 24 6 31 31
-1 -1 -13 -10 -5 -3 -4 -6 -19 -10
0 3 8 1 18 17 -20 5 -2 -11
Net Cash Flow -0 3 -2 1 1 -2 -0 5 10 10

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19% 18% 17% 18% 37% 28% 35% 27% 18% 27% 32% 40%
Debtor Days 2 2 17 26 7 19 25 40 45 35 35 4
Inventory Turnover 4.92 3.96 4.51 6.16 9.00 14.86 11.12 7.35 8.96 12.01 10.62 7.29