Shaw Wallace & Company Ltd(merged)
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 25.4 %
- ROE 31.8 %
- Face Value ₹ 10.0
Pros
Cons
- Earnings include an other income of Rs.85.0 Cr.
- Debtor days have increased from 64.8 to 89.2 days.
- Working capital days have increased from -2.54 days to 214 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| 116 | 138 | 190 | |
| 355 | 156 | 181 | |
| Operating Profit | -240 | -18 | 9 |
| OPM % | -208% | -13% | 5% |
| 334 | 141 | 85 | |
| Interest | 4 | 7 | 10 |
| Depreciation | 1 | 1 | 3 |
| Profit before tax | 89 | 115 | 81 |
| Tax % | 47% | 29% | 18% |
| 47 | 82 | 66 | |
| EPS in Rs | |||
| Dividend Payout % | 10% | 9% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 32% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Equity Capital | 48 | 48 | 48 |
| Reserves | 9 | 77 | 138 |
| 109 | 107 | 172 | |
| 262 | 148 | 107 | |
| Total Liabilities | 428 | 381 | 464 |
| 20 | 16 | 37 | |
| CWIP | 0 | 1 | 1 |
| Investments | 94 | 159 | 159 |
| 314 | 205 | 267 | |
| Total Assets | 428 | 381 | 464 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| 129 | 58 | -120 | |
| -15 | 21 | -6 | |
| -55 | -9 | 45 | |
| Net Cash Flow | 60 | 70 | -80 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Debtor Days | 58 | 47 | 89 |
| Inventory Days | 66 | 42 | 100 |
| Days Payable | 314 | 188 | 342 |
| Cash Conversion Cycle | -190 | -99 | -153 |
| Working Capital Days | -28 | -194 | 214 |
| ROCE % | 54% | 25% |
Documents
Announcements
No data available.
Annual reports
No data available.