Antariksh Industries Ltd

Antariksh Industries Ltd

₹ 1.22 5.17%
04 Apr 2022
About

Antariksh Industries is engaged in the business of Real Estate & Trading Activities.

  • Market Cap 0.03 Cr.
  • Current Price 1.22
  • High / Low /
  • Stock P/E 0.33
  • Book Value 81.5
  • Dividend Yield 0.00 %
  • ROCE 56.2 %
  • ROE 41.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.01 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%
  • Debtor days have improved from 74.3 to 31.6 days.
  • Promoter holding has increased by 21.8% over last quarter.
  • Company's working capital requirements have reduced from 21.8 days to 13.2 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.71 7.79 5.65 2.11 0.62 6.05 8.25 14.84 8.75 11.96 3.40 1.55 0.00
0.71 7.55 5.54 2.09 0.66 5.92 8.06 14.56 8.63 11.80 3.40 1.54 0.05
Operating Profit 0.00 0.24 0.11 0.02 -0.04 0.13 0.19 0.28 0.12 0.16 0.00 0.01 -0.05
OPM % 0.00% 3.08% 1.95% 0.95% -6.45% 2.15% 2.30% 1.89% 1.37% 1.34% 0.00% 0.65%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.24 0.11 0.02 -0.04 0.13 0.19 0.28 0.12 0.16 0.00 0.01 -0.05
Tax % 25.00% 27.27% 0.00% -25.00% 23.08% 26.32% 25.00% 25.00% 25.00% 0.00% -20.00%
0.00 0.18 0.08 0.01 -0.03 0.10 0.14 0.20 0.09 0.12 0.00 0.01 -0.04
EPS in Rs 0.00 9.00 4.00 0.50 -1.50 5.00 7.00 10.00 4.50 6.00 0.00 0.50 -2.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.10 0.03 0.02 0.10 10.12 29.37 44.41 20.09 22.75 11.89 14.43 43.79 16.91
0.10 0.04 0.07 0.10 10.02 29.14 44.26 20.02 22.64 11.64 14.21 43.04 16.79
Operating Profit 0.00 -0.01 -0.05 0.00 0.10 0.23 0.15 0.07 0.11 0.25 0.22 0.75 0.12
OPM % 0.00% -33.33% -250.00% 0.00% 0.99% 0.78% 0.34% 0.35% 0.48% 2.10% 1.52% 1.71% 0.71%
0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.01 -0.05 0.02 0.10 0.23 0.15 0.07 0.11 0.25 0.22 0.75 0.12
Tax % 0.00% 0.00% 0.00% 10.00% 26.09% 26.67% 28.57% 27.27% 28.00% 27.27% 25.33%
0.00 -0.01 -0.05 0.02 0.09 0.17 0.11 0.05 0.08 0.19 0.17 0.55 0.09
EPS in Rs -2.50 1.00 4.50 8.50 5.50 2.50 4.00 9.50 8.50 27.50 4.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 107%
5 Years: 0%
3 Years: 24%
TTM: -55%
Compounded Profit Growth
10 Years: 50%
5 Years: 38%
3 Years: 90%
TTM: -83%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 23%
5 Years: 24%
3 Years: 29%
Last Year: 41%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 0.20 0.19 -0.01 0.01 0.10 0.27 0.38 0.43 0.51 0.70 0.86 1.41 1.43
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.06 0.10 4.34 4.07 2.52 0.22 4.10 3.57 5.65 0.23
Total Liabilities 0.25 0.24 0.19 0.27 0.40 4.81 4.65 3.15 0.93 5.00 4.63 7.26 1.86
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.24 0.13 0.27 0.40 4.81 4.65 3.15 0.93 5.00 4.63 7.26 1.86
Total Assets 0.25 0.24 0.19 0.27 0.40 4.81 4.65 3.15 0.93 5.00 4.63 7.26 1.86

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.03 -0.03 -0.06 -0.01 -0.10 0.01 0.01 -0.01 0.04 -0.03 0.04 -0.05
0.01 0.05 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.03 -0.04 0.01 -0.10 0.01 0.01 -0.01 0.04 -0.03 0.04 -0.05

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 365.00 13.34 15.53 29.34 51.96 13.48 81.96 109.27 31.59
Inventory Days 52.14 365.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 0.00 0.00
Cash Conversion Cycle 52.14 365.00 0.00 365.00 13.34 15.53 29.34 51.96 13.48 81.96 109.27 31.59
Working Capital Days 182.50 243.33 182.50 292.00 9.74 5.34 4.11 10.17 10.11 26.71 25.29 13.25
ROCE % 0.00% -4.08% -23.26% 10.00% 39.22% 59.74% 28.57% 11.57% 16.42% 31.06% 22.45% 56.18%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021
Geographical Revenue Concentration (India)
Percentage

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Contract Income (Labour and Construction Contracts)
INR
Revenue from Sale of Goods (Real Estate/Construction Materials Trading)
INR

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Jan 2026
51.70% 51.70% 51.70% 51.70% 51.70% 51.70% 51.70% 51.70% 51.70% 51.70% 75.30% 73.48%
48.30% 48.30% 48.30% 48.30% 48.30% 48.30% 48.30% 48.30% 48.30% 48.30% 24.70% 26.51%
No. of Shareholders 929292929292929292927677

Documents