Lords Mark Industries Limited
Incorporated in 1979, Kratos Energy & Infrastructure Ltd provides consultancy in various fields[1]
- Market Cap ₹ 3,820 Cr.
- Current Price ₹ 89.6
- High / Low ₹ 670 / 60.0
- Stock P/E 68.4
- Book Value ₹ 23.2
- Dividend Yield 0.00 %
- ROCE 13.4 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 176% CAGR over last 5 years
Cons
- Stock is trading at 3.86 times its book value
- Company has a low return on equity of 10.8% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 341 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 5 | 4 | 3 | 6 | 6 | 2 | 1 | 0 | 0 | 0 | 602 | |
| 4 | 5 | 4 | 3 | 5 | 6 | 1 | 1 | 0 | 0 | 1 | 518 | |
| Operating Profit | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | -0 | -0 | -1 | 84 |
| OPM % | 2.5% | 4.2% | 1.9% | -3.3% | 16% | -9% | 25% | 0.0% | -145% | 14% | ||
| 0 | -0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -6 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Profit before tax | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | -1 | -7 | 72 |
| Tax % | 43% | 200% | 31% | 20% | 25% | 225% | 26% | 29% | 0% | 0% | 0% | 27% |
| 0 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | -0 | -1 | -7 | 53 | |
| EPS in Rs | 0.50 | -0.50 | 2.50 | 7.80 | 9.10 | -0.50 | 3.50 | 0.40 | -1.60 | -9.50 | -67.30 | 1.24 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 62% |
| 5 Years: | 216% |
| 3 Years: | 1662% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 80% |
| 5 Years: | 176% |
| 3 Years: | 605% |
| TTM: | 5915% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | % |
| 1 Year: | -82% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | 11% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 427 |
| Reserves | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | -3 | 564 |
| 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 1 | 1 | 6 | 274 | |
| 3 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 41 | |
| Total Liabilities | 7 | 8 | 6 | 6 | 8 | 5 | 6 | 5 | 6 | 6 | 5 | 1,306 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Investments | 0 | 2 | 1 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 6 | 5 | 4 | 5 | 5 | 6 | 5 | 6 | 6 | 5 | 901 | |
| Total Assets | 7 | 8 | 6 | 6 | 8 | 5 | 6 | 5 | 6 | 6 | 5 | 1,306 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | -2 | 1 | -2 | 1 | -0 | -1 | 0 | -4 | ||
| -0 | -1 | -0 | -0 | -1 | 3 | -0 | 0 | 0 | 0 | 0 | ||
| -0 | -0 | -0 | 2 | 0 | -2 | -0 | 0 | 1 | 0 | 4 | ||
| Net Cash Flow | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | |
| Free Cash Flow | 0 | 1 | 0 | -2 | 1 | -2 | 1 | -0 | -1 | 0 | -4 | |
| CFO/OP | 60% | 550% | -300% | 1,100% | 77% | 331% | 98% | 862% | 0% | 467% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 44 | 0 | 20 | 0 | 341 | ||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 93 | ||||||
| Days Payable | 4 | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 1 | 44 | 0 | 20 | 0 | 431 | ||
| Working Capital Days | -76 | -160 | -178 | -172 | -111 | 108 | 333 | 958 | 8,130 | 316 | ||
| ROCE % | 2% | 5% | 6% | 17% | 16% | -7% | 9% | 1% | -3% | -9% | -22% | 13% |
Insights
In beta| Jul 2017 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Average Collection Period days |
|
|||
| Paper Products Segment Revenue Rs. crore |
||||
| Solar/LED Segment Revenue Rs. crore |
||||
| MedTech Segment Revenue Rs. crore |
||||
Extracted by Screener AI
Documents
Announcements
-
Clarification To Shareholders And Investors Regarding Trading Status Of Equity Shares Under "Trading Restricted - On Account Of IRP As Per IBC / Recommencement Post IBC - IRP Stage-1"
28 Jul - Clarifies BSE trading-restricted status post-IBC resolution plan; seeks exemption from surveillance tagging.
-
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 - Submission Of Application For Listing And Trading Approval
24 Jul - On July 24, 2026, company applied for NSE listing and trading approval for existing equity shares.
-
Corrigendum To The Outcome Of Board Meeting - Allotment
24 Jul - Corrigendum on July 23 board outcome: issue price corrected to Rs.195 per equity share.
-
Announcement under Regulation 30 (LODR)-Allotment
23 Jul - Board allotted 7,02,167 equity shares to NRI Satyaprakash Krishnarao at Rs.10 each pursuant to Bombay High Court order.
-
Board Meeting Intimation for Board Meeting Intimation 13 August 2026
21 Jul - Board meeting on 13 Aug 2026 to approve Q1 FY27 results, AGM notice, annual reports, and business plans.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2002
from bse
Business Overview:[1]
Company is in the business of consultancy services for power projects and trading of machinery