Lords Mark India Limited
Incorporated in 1979, Kratos Energy & Infrastructure Ltd provides consultancy in various fields[1]
- Market Cap ₹ 55.1 Cr.
- Current Price ₹ 551
- High / Low ₹ 551 / 0.00
- Stock P/E
- Book Value ₹ 40.0
- Dividend Yield 0.00 %
- ROCE -17.2 %
- ROE -22.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 13.8 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -14.5% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.48 | 4.06 | 4.80 | 3.59 | 3.34 | 6.03 | 5.51 | 1.92 | 0.93 | 0.11 | 0.00 | 0.00 | 0.00 | |
2.33 | 3.96 | 4.60 | 3.52 | 3.45 | 5.04 | 5.99 | 1.44 | 0.93 | 0.27 | 0.50 | 0.93 | 0.94 | |
Operating Profit | 0.15 | 0.10 | 0.20 | 0.07 | -0.11 | 0.99 | -0.48 | 0.48 | 0.00 | -0.16 | -0.50 | -0.93 | -0.94 |
OPM % | 6.05% | 2.46% | 4.17% | 1.95% | -3.29% | 16.42% | -8.71% | 25.00% | 0.00% | -145.45% | |||
0.01 | 0.01 | -0.12 | 0.29 | 1.09 | 0.23 | 0.54 | 0.01 | 0.08 | 0.01 | 0.00 | -5.77 | -5.77 | |
Interest | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.02 | 0.00 |
Depreciation | 0.07 | 0.04 | 0.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.06 | 0.07 | 0.05 | 0.36 | 0.98 | 1.21 | 0.04 | 0.47 | 0.07 | -0.16 | -0.95 | -6.73 | -6.71 |
Tax % | 33.33% | 42.86% | 200.00% | 30.56% | 20.41% | 24.79% | 225.00% | 25.53% | 28.57% | 0.00% | 0.00% | 0.00% | |
0.04 | 0.05 | -0.05 | 0.25 | 0.78 | 0.91 | -0.05 | 0.35 | 0.04 | -0.16 | -0.95 | -6.73 | -6.71 | |
EPS in Rs | 0.40 | 0.50 | -0.50 | 2.50 | 7.80 | 9.10 | -0.50 | 3.50 | 0.40 | -1.60 | -9.50 | -67.30 | -67.10 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | % |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -7% |
3 Years: | -14% |
Last Year: | -22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Reserves | 1.99 | 2.04 | 1.99 | 2.34 | 3.12 | 4.03 | 3.98 | 4.33 | 4.38 | 4.22 | 3.27 | 3.00 |
0.56 | 0.39 | 0.26 | 0.38 | 1.96 | 2.23 | 0.23 | 0.00 | 0.00 | 1.20 | 1.20 | 1.20 | |
3.60 | 3.23 | 4.25 | 2.23 | 0.03 | 0.25 | 0.27 | 0.48 | 0.07 | 0.02 | 1.01 | 1.34 | |
Total Liabilities | 7.15 | 6.66 | 7.50 | 5.95 | 6.11 | 7.51 | 5.48 | 5.81 | 5.45 | 6.44 | 6.48 | 6.54 |
0.53 | 0.50 | 0.02 | 0.02 | 0.02 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.33 | 0.43 | 1.68 | 1.22 | 1.81 | 2.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6.29 | 5.73 | 5.80 | 4.71 | 4.28 | 4.84 | 5.39 | 5.73 | 5.38 | 6.37 | 6.42 | 6.49 | |
Total Assets | 7.15 | 6.66 | 7.50 | 5.95 | 6.11 | 7.51 | 5.48 | 5.81 | 5.45 | 6.44 | 6.48 | 6.54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.22 | 0.06 | 1.10 | 0.33 | -1.55 | 0.78 | -1.66 | 0.74 | -0.38 | -1.31 | 0.01 | ||
0.00 | -0.11 | -0.92 | -0.06 | -0.17 | -0.93 | 3.44 | -0.01 | 0.00 | 0.00 | 0.00 | ||
0.00 | -0.17 | -0.18 | -0.13 | 1.58 | 0.26 | -2.00 | -0.23 | 0.00 | 1.20 | 0.00 | ||
Net Cash Flow | 0.22 | -0.21 | 0.00 | 0.14 | -0.14 | 0.11 | -0.22 | 0.50 | -0.38 | -0.11 | 0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 44.38 | 0.00 | 19.62 | 0.00 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 44.38 | 0.00 | 19.62 | 0.00 | ||
Working Capital Days | -125.10 | -76.42 | -160.45 | -177.92 | -171.57 | -111.38 | 107.98 | 332.68 | 957.63 | 8,129.55 | ||
ROCE % | 2.74% | 2.01% | 5.09% | 5.74% | 17.35% | 16.04% | -7.06% | 8.92% | 1.31% | -2.71% | -8.58% |
Documents
Announcements
-
Submission Of Newspaper Clippings W.R.T Un-Audited Financial Results For The First Quarter Ended 30Th June, 2025
16 Aug - Lords Mark India reports Q1 FY2026 unaudited loss of Rs 3.41 lakhs; routine financial update.
- Submission Of Unaudited Financial Results For First Quarter Ended 30Th June, 2025 14 Aug
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 14Th August 2025
14 Aug - Approved Q1 FY26 results, appointed secretarial auditor, and fixed 45th AGM date on 30 Sept 2025.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 14.08.2025 For Consideration Of Standalone Unaudited Financial Results For The Quarter Ended 30Th June 2025, Fixing Date Of Ensuing Annual General Meeting And Matters Thereto
11 Aug - Board meeting on 14 Aug 2025 to approve Q1 unaudited results and fix AGM date.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
29 Jul - NCLT approved Lords Mark India's resolution plan with strategic investor, restructuring, and share swap.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2002
from bse
Business Overview:[1]
Company is in the business of consultancy services for power projects and trading of machinery