Gold Rock Investments Ltd
Incorporated in 1998, Gold Rock
Investments Ltd is engaged primarily
in the business of investing & trading
in securities[1]
- Market Cap ₹ 0.96 Cr.
- Current Price ₹ 12.1
- High / Low ₹ 12.1 / 12.1
- Stock P/E 0.21
- Book Value ₹ 1,853
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 14.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.01 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.25% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.13 | 2.42 | 1.26 | 2.42 | 1.34 | 1.68 | 7.63 | 5.34 | 3.30 | 3.83 | 4.55 | 25.23 | 8.85 | |
| 0.87 | 0.50 | 3.54 | 0.70 | 0.61 | 7.82 | 1.15 | 1.31 | 0.96 | 0.91 | 1.08 | 1.46 | 1.77 | |
| Operating Profit | 4.26 | 1.92 | -2.28 | 1.72 | 0.73 | -6.14 | 6.48 | 4.03 | 2.34 | 2.92 | 3.47 | 23.77 | 7.08 |
| OPM % | 83.04% | 79.34% | -180.95% | 71.07% | 54.48% | -365.48% | 84.93% | 75.47% | 70.91% | 76.24% | 76.26% | 94.21% | 80.00% |
| 0.00 | -0.01 | 0.00 | -0.76 | -2.99 | 12.40 | 0.00 | 0.00 | 0.11 | 2.85 | 0.05 | 0.00 | 0.00 | |
| Interest | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.28 | 0.11 | 0.14 | 0.02 | 0.08 | 0.11 | 0.05 |
| Depreciation | 0.15 | 0.20 | 0.19 | 0.17 | 0.15 | 0.13 | 0.12 | 0.06 | 0.06 | 0.10 | 0.16 | 0.17 | 0.16 |
| Profit before tax | 4.08 | 1.68 | -2.50 | 0.77 | -2.42 | 6.12 | 6.08 | 3.86 | 2.25 | 5.65 | 3.28 | 23.49 | 6.87 |
| Tax % | 0.25% | 2.38% | -2.80% | -2.60% | -0.41% | 23.69% | 16.12% | 20.73% | 36.44% | 12.92% | 23.48% | 9.62% | |
| 4.07 | 1.64 | -2.42 | 0.79 | -2.42 | 4.68 | 5.10 | 3.06 | 1.43 | 4.92 | 2.51 | 21.24 | 4.62 | |
| EPS in Rs | 51.81 | 20.88 | -30.80 | 10.06 | -30.80 | 59.57 | 64.92 | 38.95 | 18.20 | 62.63 | 31.95 | 270.37 | 58.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 27% |
| 3 Years: | 97% |
| TTM: | -64% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 33% |
| 3 Years: | 150% |
| TTM: | -79% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 6% |
| 3 Years: | 7% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| Reserves | 48.19 | 49.83 | 47.41 | 48.20 | 45.78 | 69.37 | 70.30 | 84.60 | 94.91 | 104.24 | 133.85 | 149.52 | 144.76 |
| 0.26 | 0.40 | 0.26 | 0.19 | 0.14 | 0.04 | 0.32 | 8.73 | 6.29 | 0.89 | 1.13 | 0.71 | 0.61 | |
| 5.47 | 5.48 | 8.35 | 5.48 | 5.41 | 0.06 | 0.51 | 0.26 | 1.50 | 1.70 | 4.88 | 4.22 | 2.93 | |
| Total Liabilities | 54.71 | 56.50 | 56.81 | 54.66 | 52.12 | 70.26 | 71.92 | 94.38 | 103.49 | 107.62 | 140.65 | 155.24 | 149.09 |
| 3.28 | 3.42 | 3.23 | 3.12 | 2.97 | 2.84 | 2.72 | 2.66 | 2.81 | 1.09 | 1.40 | 1.24 | 1.18 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 31.66 | 32.75 | 34.66 | 31.91 | 31.92 | 59.46 | 36.05 | 48.34 | 59.61 | 71.32 | 101.87 | 119.33 | 111.52 |
| 19.77 | 20.33 | 18.92 | 19.63 | 17.23 | 7.96 | 33.15 | 43.38 | 41.07 | 35.21 | 37.38 | 34.67 | 36.39 | |
| Total Assets | 54.71 | 56.50 | 56.81 | 54.66 | 52.12 | 70.26 | 71.92 | 94.38 | 103.49 | 107.62 | 140.65 | 155.24 | 149.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.76 | 0.11 | -0.11 | -0.51 | -0.50 | 12.59 | 0.41 | 10.30 | 13.18 | -2.75 | 28.43 | -10.28 | |
| 3.82 | 3.88 | -2.80 | 0.62 | -1.89 | -12.52 | 22.99 | -6.98 | -7.04 | -3.11 | -26.43 | 7.77 | |
| -0.16 | 0.10 | -0.17 | -0.09 | -0.07 | 0.01 | -0.32 | -0.11 | 0.07 | 0.12 | 0.00 | 0.11 | |
| Net Cash Flow | 2.90 | 4.10 | -3.08 | 0.02 | -2.45 | 0.09 | 23.08 | 3.21 | 6.21 | -5.73 | 2.00 | -2.40 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 340.81 | 742.07 | 1,063.13 | 1,037.69 | 1,887.65 | 938.57 | 46.88 | 30.76 | -79.64 | -95.30 | -325.69 | -48.90 |
| ROCE % | 8.70% | 3.43% | -4.97% | 9.18% | 1.21% | -1.39% | 8.98% | 4.80% | 2.35% | 2.71% | 2.75% | 16.46% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Total Book Value of Investments (Consolidated) INR Lakhs |
|
||||||
| Total Book Value of Investments (Standalone) INR Lakhs |
|||||||
| Total Market Value/NAV of Portfolio (Standalone) INR Lakhs |
|||||||
| Number of Branch Offices Number |
|||||||
| Number of Permanent Employees Number |
|||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper publication of Standalone Un-audited Financial Result for the the quarter and nine months ended December 31, 2025
- Unaudited Standalone Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025 12 Feb
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On February 12, 2026 To Approve The Unaudited Standalone Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025
12 Feb - Board approved unaudited results to Dec 31, 2025; quarter PAT Rs144.86L; nine-month PAT Rs1,556.71L.
-
Board Meeting Intimation for Board Meeting Intimation Pursuant To Regulation 29 Of The SEBI (LODR), Regulations, 2015
4 Feb - Board meeting on Feb 12, 2026 to approve unaudited results for quarter and nine months ended Dec 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - Certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018 for the Quarter ended December 31, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
a) GRIL is a Non Systematically Important Non Deposit Taking Non-Banking Financial Company whose principal business is acquisitions of securities.
b) It is registered as a Core Investment Company
c) Company manages assets and provides financial advice to its clients. It mainly finances Industrial Enterprises and gives or takes loans, guarantees, collaterals, and obtains or provides securities to other companies