Hindustan Organic Chemicals Ltd

Hindustan Organic Chemicals Ltd

₹ 40.4 -2.08%
02 Jun - close price
About

Incorporated in 1960, Hindustan Organic Chemicals Ltd is in the business of bulk industrial chemicals and chemical intermediates[1]

Key Points

Business Overview:[1][2]
HOCL was set up as a Government of India enterprise (government holds ~ 58.78% equity stake) under the administrative control of Ministry of Chemicals and Fertilizers. It is the 2nd largest producer of Phenol and Acetone
in India. Company manufactures Hydrogen Peroxide. The raw materials used by HOCL are Benzene and LPG, which come from petroleum refineries. Currently, 500+ units based on HOC’s products are setup across India. It also produces versatile engineering plastic polytetrafluoroethylene (PTFE) through its subsidiary viz. Hindustan Flurocarbons Limited (HFL)

  • Market Cap 271 Cr.
  • Current Price 40.4
  • High / Low 46.6 / 21.0
  • Stock P/E
  • Book Value 154
  • Dividend Yield 0.00 %
  • ROCE -0.02 %
  • ROE -1.91 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.26 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.09% over past five years.
  • Contingent liabilities of Rs.112 Cr.
  • Earnings include an other income of Rs.26.4 Cr.
  • Working capital days have increased from 241 days to 440 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
194 145 189 187 183 59 175 165 137 164 126 147 136
177 154 177 190 183 83 175 191 173 177 143 151 120
Operating Profit 16 -9 11 -3 -1 -24 0 -26 -37 -13 -17 -4 17
OPM % 8% -6% 6% -2% -0% -40% 0% -16% -27% -8% -14% -2% 12%
-5 3 5 4 7 5 5 -35 551 13 5 5 4
Interest 17 17 17 18 17 16 18 18 -10 5 5 5 5
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 0
Profit before tax -6 -23 -2 -18 -12 -35 -14 -79 523 -6 -18 -4 15
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 1% 0% 0% 0% -7%
-6 -23 -2 -18 -12 -35 -14 -79 520 -6 -18 -4 16
EPS in Rs -0.63 -3.44 -0.21 -2.65 -1.77 -5.27 -2.03 -11.76 77.39 -0.94 -2.70 -0.58 2.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
178 143 176 275 503 325 407 434 631 704 536 574
306 265 335 442 475 384 381 433 625 705 622 591
Operating Profit -129 -121 -159 -167 28 -58 27 1 6 -1 -86 -18
OPM % -72% -85% -90% -61% 6% -18% 7% 0% 1% -0% -16% -3%
-26 15 6 63 117 21 21 34 6 18 526 26
Interest 53 69 98 78 68 58 54 66 67 70 43 20
Depreciation 10 10 9 6 3 3 3 1 1 1 2 2
Profit before tax -217 -185 -259 -187 73 -98 -8 -32 -55 -54 395 -14
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% -7%
-217 -185 -259 -187 73 -98 -8 -32 -55 -54 392 -13
EPS in Rs -32.07 -26.82 -38.37 -27.79 10.79 -14.33 0.38 -4.41 -7.95 -8.13 58.32 -1.90
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 7%
3 Years: -3%
TTM: 7%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: 17%
TTM: 82%
Stock Price CAGR
10 Years: 10%
5 Years: 1%
3 Years: 16%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67
Reserves -933 -1,121 52 -33 44 -50 -36 -72 -118 -119 978 964
698 703 603 609 606 521 518 1,226 1,286 1,362 219 285
459 584 1,103 1,018 837 841 895 258 242 264 304 225
Total Liabilities 292 234 1,825 1,662 1,555 1,379 1,444 1,479 1,478 1,575 1,568 1,542
137 125 1,689 154 170 174 136 155 165 226 227 231
CWIP 11 4 4 0 0 0 0 0 0 0 4 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
143 104 131 1,508 1,384 1,204 1,309 1,324 1,313 1,349 1,336 1,310
Total Assets 292 234 1,825 1,662 1,555 1,379 1,444 1,479 1,478 1,575 1,568 1,542

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-116 46 59 -451 -160 -81 -50 10 -13 -66 631 -70
0 -6 -0 343 112 164 8 11 7 56 10 12
104 -48 -59 179 3 -90 52 -32 -10 6 -642 58
Net Cash Flow -12 -8 0 72 -45 -8 9 -11 -16 -4 -1 -0
Free Cash Flow -116 40 59 -109 -53 75 -49 10 -14 -67 624 -72
CFO/OP 90% -38% -37% 270% -573% 139% -185% 1,182% -202% 6,570% -733% 401%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 22 19 11 17 14 3 7 11 10 15 5
Inventory Days 208 230 319 176 74 95 103 111 44 53 52 41
Days Payable 406 733 941 477 133 66 30 58 34 50 42 14
Cash Conversion Cycle -146 -481 -604 -291 -43 43 76 60 21 13 24 33
Working Capital Days -744 -1,311 -2,729 330 235 79 -15 -134 -159 -199 483 440
ROCE % -91% -17% 16% -7% 9% 4% 1% 1% -5% -0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Acetone Production Volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Hydrogen Peroxide Production Volume
MT ・Standalone data
Phenol Production Volume
MT ・Standalone data
Hydrogen Peroxide Plant Capacity Utilization
% ・Standalone data
Phenol Plant Capacity Utilization
% ・Standalone data
Employee Headcount
Number
Safe Man Hours
Hours ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.78% 58.78% 58.78% 58.78% 58.78% 58.78% 58.78% 58.78% 58.78% 58.78% 58.78% 58.78%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
41.20% 41.19% 41.22% 41.20% 41.22% 41.20% 41.21% 41.20% 41.21% 41.20% 41.21% 41.20%
No. of Shareholders 47,62847,22949,50353,78456,87960,13459,95361,92262,16361,58761,38160,539

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents