Nirma Ltd

Nirma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nirma Ltd

₹ None%
- close price
Company website BSE: 500308
About
[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 10.0 %
  • ROE 9.05 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 20.8 days to 12.5 days

Cons

  • Company has a low return on equity of 8.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Detergents / Intermediates

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 18m Mar 2013 6m Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019
2,098 2,482 4,326 4,337 4,506 7,828 4,164 6,506 7,048 9,872 14,075 15,311
1,613 2,149 3,729 3,693 3,953 6,716 3,632 5,581 5,608 8,050 11,546 12,643
Operating Profit 484 333 597 644 552 1,112 532 925 1,439 1,822 2,529 2,668
OPM % 23% 13% 14% 15% 12% 14% 13% 14% 20% 18% 18% 17%
-70 175 6 102 30 84 80 113 99 102 214 239
Interest 21 36 100 74 70 203 90 177 77 523 851 788
Depreciation 208 236 288 337 392 481 207 353 364 530 946 856
Profit before tax 185 236 215 334 120 512 315 509 1,096 871 945 1,263
Tax % -22% 6% 38% 25% 21% 90% 33% -1% 27% 26% 17% 21%
226 223 133 249 95 51 212 515 795 639 788 994
EPS in Rs 13.98 8.36 15.67 5.96 3.21 13.32 32.36 49.94 40.13 49.52 62.44
Dividend Payout % 28% 29% 48% 29% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 19%
3 Years: 30%
TTM: 9%
Compounded Profit Growth
10 Years: 18%
5 Years: 14%
3 Years: 7%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 79 80 80 80 80 80 80 76 73 73 73 73
Reserves 2,350 2,510 2,482 2,746 2,837 2,939 3,204 3,335 4,780 9,342 10,083 11,203
328 1,308 1,667 1,327 1,229 1,864 2,097 2,367 1,259 9,837 9,731 9,138
745 775 884 911 992 1,328 1,272 1,625 1,567 4,794 4,990 5,277
Total Liabilities 3,503 4,672 5,112 5,063 5,137 6,210 6,652 7,404 7,680 24,047 24,877 25,691
2,045 2,491 2,509 2,538 2,427 2,946 2,877 2,868 3,883 18,093 17,769 17,883
CWIP 113 289 255 287 135 524 879 1,373 679 350 872 1,731
Investments 6 6 6 2 9 47 26 27 211 479 893 475
1,338 1,886 2,342 2,235 2,566 2,693 2,871 3,135 2,906 5,124 5,344 5,601
Total Assets 3,503 4,672 5,112 5,063 5,137 6,210 6,652 7,404 7,680 24,047 24,877 25,691

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019
204 148 282 534 332 881 208 1,656 1,911 2,038 2,600
-25 -1,095 -306 -304 -180 -875 -484 -738 -9,417 -1,544 -1,102
-394 984 193 -329 -211 -42 245 -656 7,782 -996 -1,410
Net Cash Flow -215 37 169 -99 -59 -36 -31 262 276 -502 88

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 41 65 47 43 50 37 76 47 45 47 34 33
Inventory Days 168 268 227 208 229 165 521 297 260 282 206 199
Days Payable 48 103 85 86 96 63 159 101 123 195 135 138
Cash Conversion Cycle 161 229 189 166 184 139 439 243 182 134 105 93
Working Capital Days 162 181 122 121 117 82 171 109 64 32 18 13
ROCE % 13% 6% 10% 10% 5% 16% 12% 12% 9% 10%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.

Credit ratings