Modern Terry Towels Ltd(Merged)
Modern Terry Towels Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in manufacturers of Terry Towels with fully vertically integrated CAD-CAM unit with Spinning, Weaving, Dyeing and Cut-sew-Pack
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -2.85 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -11.3% over past five years.
- Debtor days have increased from 57.3 to 79.3 days.
- Working capital days have increased from 32.3 days to 107 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Sep 2009 18m | Mar 2011 18m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
73.59 | 81.18 | 80.93 | 82.86 | 89.50 | 44.00 | 55.95 | 35.90 | 69.70 | 49.04 | |
72.21 | 141.27 | 98.40 | 169.63 | 90.37 | 44.19 | 54.81 | 36.78 | 69.43 | 49.40 | |
Operating Profit | 1.38 | -60.09 | -17.47 | -86.77 | -0.87 | -0.19 | 1.14 | -0.88 | 0.27 | -0.36 |
OPM % | 1.88% | -74.02% | -21.59% | -104.72% | -0.97% | -0.43% | 2.04% | -2.45% | 0.39% | -0.73% |
15.51 | 124.42 | 35.42 | 173.37 | 13.03 | 16.68 | -1.03 | 0.92 | 0.22 | -6.56 | |
Interest | 16.60 | 9.90 | 9.45 | 7.21 | 6.01 | 2.27 | 0.49 | 0.70 | 0.92 | 0.25 |
Depreciation | 10.56 | 10.74 | 10.98 | 16.38 | 15.96 | 8.17 | 2.28 | 3.14 | 8.42 | 1.49 |
Profit before tax | -10.27 | 43.69 | -2.48 | 63.01 | -9.81 | 6.05 | -2.66 | -3.80 | -8.85 | -8.66 |
Tax % | 0.58% | 0.11% | 1.61% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-10.33 | 43.64 | -2.52 | 62.96 | -9.81 | 6.06 | -2.66 | -3.80 | -8.86 | -8.67 | |
EPS in Rs | -0.87 | -2.03 | -1.99 | |||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -11% |
3 Years: | -4% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | -12% |
TTM: | 84% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Sep 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 |
Reserves | -180.95 | -122.31 | -123.59 | -60.63 | -70.44 | -64.38 | -67.03 | -70.84 | -79.69 | -88.36 |
252.62 | 209.26 | 172.61 | 88.78 | 57.17 | 69.24 | 69.34 | 64.35 | 76.93 | 83.82 | |
17.08 | 11.43 | 13.29 | 13.74 | 41.68 | 16.64 | 15.42 | 21.16 | 32.58 | 21.69 | |
Total Liabilities | 132.38 | 142.01 | 105.94 | 85.52 | 72.04 | 65.13 | 61.36 | 58.30 | 73.45 | 60.78 |
94.98 | 90.12 | 80.03 | 63.90 | 48.46 | 40.22 | 36.14 | 33.04 | 25.34 | 24.24 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
37.40 | 51.89 | 25.91 | 21.62 | 23.58 | 24.91 | 25.22 | 25.26 | 48.11 | 36.54 | |
Total Assets | 132.38 | 142.01 | 105.94 | 85.52 | 72.04 | 65.13 | 61.36 | 58.30 | 73.45 | 60.78 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Sep 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
7.47 | 8.32 | 6.08 | 4.50 | 0.33 | 0.29 | -0.56 | -4.49 | -10.66 | -17.22 | |
0.06 | -5.79 | -0.86 | -0.06 | -0.54 | 0.12 | 0.10 | 0.10 | -0.61 | -0.30 | |
-7.33 | -4.45 | -5.50 | -4.77 | 0.39 | 0.07 | -0.18 | 4.14 | 11.51 | 17.30 | |
Net Cash Flow | 0.20 | -1.92 | -0.28 | -0.33 | 0.18 | 0.48 | -0.64 | -0.24 | 0.23 | -0.22 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Sep 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39.28 | 31.65 | 20.88 | 16.78 | 11.83 | 12.86 | 17.35 | 24.91 | 67.61 | 79.34 |
Inventory Days | 218.32 | 131.38 | 98.28 | 93.23 | 104.84 | 303.93 | 196.76 | 315.07 | 76.56 | 191.48 |
Days Payable | 66.81 | 65.21 | 104.21 | 112.48 | 73.72 | 148.76 | 93.29 | 94.45 | 55.61 | 76.75 |
Cash Conversion Cycle | 190.79 | 97.82 | 14.95 | -2.47 | 42.94 | 168.02 | 120.83 | 245.53 | 88.56 | 194.07 |
Working Capital Days | 70.03 | 162.67 | 53.53 | 32.86 | -102.20 | -65.45 | -37.71 | 33.55 | -43.78 | 107.10 |
ROCE % | -6.75% | -9.26% | -19.53% | -30.61% | -20.47% | -1.23% | -7.56% | -20.33% | -2.85% |
Documents
Announcements
-
Corporate Action - Reduction of Capital
7 Sep 2018 - Insulators Ltd has now informed regarding Record Date in the matter of Capital Reduction approved by Hon'ble BIFR.
-
Corporate Action - Amalagamation
17 Aug 2018 - Insulators Ltd has now informed regarding Record Date for the purpose of giving effect to amalgamation of Modern Terry Towels Ltd with Modern Insulators Ltd …
- Standalone Financial Results for March 31, 2016 1 Jul 2016
Annual reports
No data available.