Metroglobal Ltd

Metroglobal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Metroglobal Ltd

₹ 193 6.31%
10 Sep 1:01 p.m.
metrogloballimited.com BSE: 500159
About

Incorporated in 1992, MetroGlobal Ltd trades chemicals, textiles, mineral and ore, and precious metals and does realty development and investments[1]

Key Points

Business Overview:[1][2]
MGL is in the business of trading of chemicals, textiles, minerals and ores, metals and precious metals. It imports chemicals, minerals and ores in bulk to distribute the same across India. Also, the company has invested substantial amount of its networth via ICDs in various entities, some of which are in real estate development

Website BSE
  • Market Cap ₹ 238 Cr.
  • Current Price ₹ 193
  • High / Low ₹ 197 / 85.2
  • Stock P/E 11.1
  • Book Value ₹ 316
  • Dividend Yield 1.03 %
  • ROCE 2.93 %
  • ROE 2.21 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.59 times its book value
  • Company has been maintaining a healthy dividend payout of 17.4%

Cons

  • The company has delivered a poor sales growth of -6.71% over past five years.
  • Company has a low return on equity of 2.51% over last 3 years.
  • Earnings include an other income of Rs.16.1 Cr.
  • Working capital days have increased from 187 days to 272 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
51.66 34.67 70.63 91.60 42.09 77.31 40.18 75.85 47.04 61.26 68.24 58.25 69.91
49.96 32.39 68.27 86.95 39.14 76.17 36.01 70.52 44.20 58.83 65.80 55.00 65.23
Operating Profit 1.70 2.28 2.36 4.65 2.95 1.14 4.17 5.33 2.84 2.43 2.44 3.25 4.68
OPM % 3.29% 6.58% 3.34% 5.08% 7.01% 1.47% 10.38% 7.03% 6.04% 3.97% 3.58% 5.58% 6.69%
0.87 3.03 0.81 1.65 2.82 4.44 0.71 4.39 0.29 0.51 2.97 7.91 4.71
Interest 0.10 0.12 0.19 0.12 0.13 0.08 0.17 0.43 0.20 0.06 0.09 0.44 0.25
Depreciation 0.20 0.20 0.20 0.31 0.23 0.22 0.18 0.18 0.18 0.13 0.13 0.13 0.19
Profit before tax 2.27 4.99 2.78 5.87 5.41 5.28 4.53 9.11 2.75 2.75 5.19 10.59 8.95
Tax % 16.74% 19.04% 34.89% 30.15% 20.70% 17.61% 27.15% 21.19% 30.55% 20.00% 22.93% 23.14% 20.34%
1.90 4.03 1.81 4.10 4.29 4.35 3.30 7.19 1.92 2.20 4.01 8.15 7.13
EPS in Rs 1.54 3.27 1.47 3.32 3.48 3.53 2.68 5.83 1.56 1.78 3.25 6.61 5.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
197 272 377 358 351 328 332 246 252 249 235 235 258
180 250 353 338 332 314 310 231 243 237 222 223 245
Operating Profit 17 22 25 21 18 14 23 15 9 11 14 11 13
OPM % 8% 8% 6% 6% 5% 4% 7% 6% 4% 4% 6% 5% 5%
6 5 5 1 2 11 -2 0 2 6 12 11 16
Interest 1 4 5 2 2 2 4 5 1 1 1 1 1
Depreciation 0 0 1 0 0 0 0 1 1 1 1 1 1
Profit before tax 22 23 24 20 18 23 16 10 10 16 24 21 27
Tax % 0% 0% 0% 20% 24% 24% 24% 23% 27% 26% 21% 24%
22 23 24 16 14 18 12 8 7 12 19 16 21
EPS in Rs 13.89 14.14 14.50 9.63 8.27 10.95 7.64 6.47 5.78 9.59 15.51 13.20 17.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 35% 21% 16% 15%
Compounded Sales Growth
10 Years: -1%
5 Years: -7%
3 Years: -2%
TTM: 7%
Compounded Profit Growth
10 Years: -9%
5 Years: -11%
3 Years: 15%
TTM: 28%
Stock Price CAGR
10 Years: 12%
5 Years: 26%
3 Years: 32%
1 Year: 80%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 16 16 16 16 16 12 12 12 12 12
Reserves 168 204 228 243 257 307 309 290 319 340 343 377
50 68 68 64 73 68 30 8 5 4 9 30
7 39 57 87 31 45 61 8 11 28 13 10
Total Liabilities 240 328 369 411 376 437 416 318 348 385 377 430
5 5 8 9 10 46 44 43 43 42 41 35
CWIP 2 8 10 14 15 17 5 3 3 2 2 0
Investments 8 11 14 15 18 16 17 36 86 78 74 135
224 304 338 373 333 358 349 236 215 263 260 260
Total Assets 240 328 369 411 376 437 416 318 348 385 377 430

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
14 -28 13 7 29 16 42 -5 26 -16 -2 25
3 -5 -8 -6 -5 6 -6 -15 -26 -2 33 -38
-9 72 4 -11 -22 -2 -15 -38 -1 -8 -4 -7
Net Cash Flow 8 38 9 -9 2 20 21 -58 -1 -26 27 -21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 12 45 64 102 43 72 12 11 5 25 8 0
Inventory Days 30 49 24 12 17 22 63 12 12 24 14 34
Days Payable 6 54 55 89 27 47 66 4 1 25 1 0
Cash Conversion Cycle 36 40 34 25 33 47 9 19 16 24 21 33
Working Capital Days 163 171 137 159 186 201 133 187 166 26 261 272
ROCE % 9% 9% 13% 6% 6% 4% 6% 4% 3% 4% 4% 3%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
25.20% 25.20% 25.20% 25.20% 25.20% 25.21% 25.21% 25.20% 25.20% 25.21% 25.20% 25.19%
No. of Shareholders 12,98312,77512,68510,21610,16410,09910,0569,92110,09210,11210,56710,531

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings