Elantas Beck India Ltd
ELANTAS Beck India Limited is engaged in manufacturing a wide range of specialty chemicals in the electrical insulation and construction industries. It is a part of ALTANA, an international specialty chemicals group. [1]
- Market Cap ₹ 7,917 Cr.
- Current Price ₹ 9,986
- High / Low ₹ 14,980 / 8,150
- Stock P/E 59.5
- Book Value ₹ 1,177
- Dividend Yield 0.08 %
- ROCE 23.0 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 23.0% CAGR over last 5 years
Cons
- Stock is trading at 8.48 times its book value
- Earnings include an other income of Rs.49.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Part of BSE SmallCap BSE Allcap BSE Commodities
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
304 | 341 | 344 | 365 | 383 | 409 | 394 | 383 | 522 | 645 | 680 | 749 | 797 | |
265 | 299 | 282 | 287 | 304 | 344 | 340 | 313 | 444 | 535 | 537 | 604 | 648 | |
Operating Profit | 39 | 42 | 62 | 79 | 78 | 65 | 54 | 70 | 78 | 110 | 143 | 144 | 148 |
OPM % | 13% | 12% | 18% | 22% | 20% | 16% | 14% | 18% | 15% | 17% | 21% | 19% | 19% |
11 | 8 | 6 | 8 | 9 | 31 | 18 | 22 | 25 | 32 | 53 | 55 | 50 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 5 | 5 | 6 | 5 | 6 | 7 | 7 | 12 | 12 | 12 | 12 | 15 | 19 |
Profit before tax | 45 | 45 | 62 | 81 | 81 | 89 | 64 | 80 | 91 | 129 | 184 | 183 | 179 |
Tax % | 29% | 30% | 32% | 33% | 32% | 26% | 22% | 23% | 27% | 24% | 25% | 24% | |
32 | 32 | 42 | 54 | 55 | 66 | 50 | 62 | 67 | 98 | 137 | 140 | 133 | |
EPS in Rs | 40.05 | 39.87 | 52.68 | 68.73 | 69.48 | 82.99 | 62.51 | 77.90 | 84.36 | 123.34 | 173.19 | 176.04 | 167.72 |
Dividend Payout % | 137% | 11% | 9% | 7% | 6% | 5% | 8% | 6% | 6% | 4% | 3% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 14% |
3 Years: | 13% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 23% |
3 Years: | 33% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 33% |
3 Years: | 33% |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Jun 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 100 | 128 | 164 | 214 | 270 | 331 | 376 | 434 | 497 | 591 | 724 | 859 | 925 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
93 | 57 | 64 | 70 | 70 | 76 | 72 | 95 | 114 | 119 | 149 | 148 | 163 | |
Total Liabilities | 201 | 192 | 236 | 291 | 348 | 415 | 456 | 536 | 618 | 717 | 881 | 1,015 | 1,096 |
48 | 45 | 45 | 36 | 40 | 70 | 110 | 103 | 98 | 98 | 99 | 223 | 232 | |
CWIP | 0 | 1 | 0 | 5 | 15 | 0 | 10 | 18 | 19 | 13 | 17 | 19 | 18 |
Investments | 45 | 30 | 64 | 109 | 139 | 174 | 160 | 218 | 261 | 356 | 517 | 379 | 527 |
108 | 116 | 126 | 140 | 154 | 171 | 176 | 198 | 240 | 250 | 247 | 395 | 319 | |
Total Assets | 201 | 192 | 236 | 291 | 348 | 415 | 456 | 536 | 618 | 717 | 881 | 1,015 | 1,096 |
Cash Flows
Figures in Rs. Crores
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
23 | 31 | 46 | 56 | 51 | 33 | 48 | 79 | 29 | 83 | 133 | 63 | |
62 | 19 | -42 | -51 | -45 | -32 | -40 | -69 | -33 | -76 | -132 | 78 | |
-85 | -51 | -4 | -5 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -5 | |
Net Cash Flow | -0 | -2 | 0 | 0 | 2 | -3 | 4 | 6 | -8 | 2 | -3 | 136 |
Ratios
Figures in Rs. Crores
Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 53 | 59 | 53 | 70 | 75 | 57 | 67 | 61 | 58 | 55 | 62 |
Inventory Days | 81 | 84 | 85 | 100 | 75 | 74 | 77 | 89 | 95 | 73 | 68 | 78 |
Days Payable | 44 | 55 | 64 | 73 | 73 | 71 | 56 | 103 | 86 | 67 | 81 | 76 |
Cash Conversion Cycle | 93 | 82 | 80 | 80 | 71 | 78 | 77 | 54 | 70 | 64 | 41 | 64 |
Working Capital Days | 9 | 58 | 55 | 55 | 62 | 69 | 59 | 46 | 57 | 48 | 33 | 56 |
ROCE % | 34% | 35% | 40% | 41% | 33% | 23% | 18% | 19% | 17% | 22% | 28% | 23% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13h - Certificate under Reg 74(5) confirming dematerialisation for quarter ended 30 Sept 2025.
-
Update In The Email Id Of Registrar And Transfer Agent Of The Company
1d - MUFG Intime new shareholder email Investor.helpdesk@in.mpms.mufg.com (06.10.2025)
-
Announcement Under Regulation 30 Of SEBI (LODR), Regulations 2015
4 Oct - GPCB granted one-year extension to revocation of Ankleshwar plant closure order; plant to continue operating (04/10/2025).
-
Announcement under Regulation 30 (LODR)-Change in Management
4 Oct - Rahul Pomal appointed Country Head HR and Senior Management Personnel effective 04-Oct-2025; Bharti Bhosale ceased to be SMP.
-
Closure of Trading Window
26 Sep - Trading window closed from 1 Oct 2025 until 48 hours after Q3 results (quarter ended 30 Sep 2025).
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Segments
**Electrical Insulation Business **
It caters to Magnet Wire manufacturers, whose end customer base spans the Home Appliances, Transformers, automotive, and Industrial Segments. Secondary Insulation products like Varnishes find application in Rotating Machines used in Home Appliances, Automotive Components, Industrial Motors, etc. [1]